| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,768 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 251 | 167 | 298 | 177 | 246 | ||
| 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | ||
| 645 | 645 | 1,432 | 873 | 265 | ||
| 7,163 | — | — | — | — | ||
| 394 | 478 | 1,134 | 695 | 19.5 | ||
| ₹335.73 | — | — | — | — | ||
| 4,305 | 4,272 | 3,328 | 2,746 | 2,071 | ||
| 15.0% | 15.1% | 43.0% | 31.8% | 12.8% | ||
| 0.09× | — | — | — | — | ||
| 3.37× | — | — | — | — | ||
| 282.43× | — | — | — | — | ||
| 1,588.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,123 | 1,178 | 372 | 212 | 607 | ||
| 25.4 | −122 | −170 | −171 | −110 | ||
| 4.5 | −145 | −188 | −185 | −122 | ||
| — | −545 | −542 | −661 | −148 | ||
| −563 | −563 | −557 | −677 | −162 | ||
| — | −563 | −557 | −706 | −162 | ||
| — | 18.1 | 14.5 | 16.1 | 14.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,768.2 | |
| - Cash, Equiv & ST Investments | 245.6 | 177.3 | 297.7 | 167.4 | 251.1 | |
| + Minority Interest | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |
| + Total Debt | 265.1 | 872.8 | 1,431.7 | 645.3 | 645.3 | |
| Enterprise Value | — | — | — | — | 7,162.5 | |
| Net Debt (memo) | 19.5 | 695.4 | 1,134.0 | 477.8 | 394.2 | |
| EV per Share | — | — | — | — | 335.73 | |
| Total Capital | 2,071.0 | 2,745.8 | 3,328.0 | 4,272.2 | 4,304.8 | |
| Total Debt/Total Capital | 12.80 | 31.79 | 43.02 | 15.10 | 14.99 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 3.37 | |
| EV/EBITDA | — | — | — | — | 282.43 | |
| EV/EBIT | — | — | — | — | 1,588.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 606.6 | 212.1 | 372.3 | 1,178.3 | 2,123.3 | |
| EBITDA | -110.1 | -171.1 | -169.9 | -121.6 | 25.4 | |
| EBIT | -122.3 | -184.8 | -187.7 | -145.5 | 4.5 | |
| Operating Cash Flow | -148.4 | -661.4 | -542.1 | -544.9 | — | |
| Free Cash Flow | -162.5 | -677.4 | -556.6 | -563.1 | -563.1 | |
| FCFF (free cash flow to the firm) | -162.5 | -706.0 | -556.6 | -563.1 | — | |
| Capital Expenditure | 14.1 | 16.1 | 14.5 | 18.1 | — | |