In ₹ Crore except Per Share Latest Annual	MAHLIFE FY26	MAXESTATES FY26	GANESHHOU FY26	KALPATARU FY26	Peer Average
Valuation — at last close
P/E	23.02×	500.00×	◆ 17.40×	51.58×	189.66× -88%
P/B	1.98×	3.28×	2.36×	◆ 1.23×	2.29× -13%
EV/EBITDA	◆ -59.32×	423.60×	13.61×	108.91×	182.04× -133%
Market Cap	₹7,190 Cr	₹7,927 Cr	₹5,504 Cr	₹5,055 Cr	₹6,162 Cr +17%
Growth
Revenue CAGR 3Y	◆ 24.77%	—	-6.03%	—	-6.03% +511%
Revenue CAGR 5Y	◆ 47.94%	—	24.41%	—	24.41% +96%
Net Income CAGR 3Y	42.60%	—	◆ 45.75%	—	45.75% -7%
Revenue YoY (latest Q)	◆ 84.62%	0.85%	-30.38%	-44.92%	-24.82% +441%
Net Income YoY (latest Q)	-65.89%	◆ -30.00%	-38.13%	-1524.80%	-530.98% +88%
Profitability
EBITDA Margin	-10.32%	11.90%	◆ 82.63%	3.55%	32.69% -132%
Net Income Margin	25.30%	7.87%	◆ 61.84%	2.33%	24.01% +5%
Return on Common Equity	10.77%	0.67%	◆ 14.42%	2.84%	5.98% +80%
Return on Capital Employed	-4.49%	-0.14%	◆ 18.20%	1.13%	6.40% -170%
Return on Assets	4.05%	0.16%	◆ 12.25%	0.47%	4.29% -6%
Credit & Quality
Total Debt/Equity	0.18×	0.75×	◆ 0.13×	2.25×	1.04× -83%
Interest Coverage	-13.33×	-0.13×	◆ 104.27×	1.08×	35.07× -138%
Scale — latest FY
Revenue / Total Income	₹1,178 Cr	₹199 Cr	₹511 Cr	₹3,436 Cr	₹1,382 Cr -15%
Net Income	₹298 Cr	₹15.7 Cr	₹316 Cr	₹80 Cr	₹137 Cr +117%
Total Assets	₹8,295 Cr	₹12,437 Cr	₹2,826 Cr	₹17,682 Cr	₹10,982 Cr -24%
EPS	₹14.64	₹0.97	₹37.93	₹4.76	₹14.55 +1%
Book Value per Share	₹170	₹148.06	₹279.56	₹199.92	₹209.18 -19%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.