In ₹ Crore except Per Share Latest Annual | MAHLIFE FY26 | MAXESTATES FY26 | GANESHHOU FY26 | KALPATARU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.46× | 576.80× | ◆ 20.43× | 55.90× | 55.90× -56% | |
| P/B | 2.11× | 2.89× | 2.77× | ◆ 1.34× | 2.77× -24% | |
| EV/EBITDA | ◆ -66.76× | 460.96× | 16.00× | 117.51× | 117.51× -157% | |
| Market Cap | ₹7,640 Cr | ₹9,145 Cr | ₹6,463 Cr | ₹5,479 Cr | ₹6,463 Cr +18% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 24.77% | — | -6.03% | — | -6.03% +511% | |
| Revenue CAGR 5Y | ◆ 47.94% | — | 24.41% | — | 24.41% +96% | |
| Net Income CAGR 3Y | 42.60% | — | ◆ 45.75% | — | 45.75% -7% | |
| Revenue YoY (latest Q) | ◆ 2909.48% | 0.85% | 85.63% | 6.54% | 6.54% +44387% | |
| Net Income YoY (latest Q) | ◆ 66.89% | -30.00% | -54.92% | 43.98% | -30.00% +323% | |
| Profitability | ||||||
| EBITDA Margin | -10.32% | 11.90% | ◆ 82.63% | 3.55% | 11.90% -187% | |
| Net Income Margin | 25.30% | 7.87% | ◆ 61.84% | 2.33% | 7.87% +221% | |
| Return on Common Equity | 8.20% | 0.50% | ◆ 13.57% | 2.30% | 2.30% +257% | |
| Return on Capital Employed | -3.98% | -0.11% | ◆ 16.71% | 1.06% | 1.06% -475% | |
| Return on Assets | 3.59% | 0.13% | ◆ 11.19% | 0.45% | 0.45% +698% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | 0.75× | ◆ 0.13× | 2.25× | 0.75× -76% | |
| Interest Coverage | -13.33× | -0.13× | ◆ 104.27× | 1.08× | 1.08× -1334% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,178 Cr | ₹199 Cr | ₹511 Cr | ₹3,436 Cr | ₹511 Cr +130% | |
| Net Income | ₹298 Cr | ₹15.7 Cr | ₹316 Cr | ₹80 Cr | ₹80 Cr +273% | |
| Total Assets | ₹8,295 Cr | ₹12,437 Cr | ₹2,826 Cr | ₹17,682 Cr | ₹12,437 Cr -33% | |
| EPS | ₹14.64 | ₹0.97 | ₹37.93 | ₹4.76 | ₹4.76 +208% | |
| Book Value per Share | ₹170.01 | ₹193.41 | ₹279.56 | ₹198.04 | ₹198.04 -14% | |