Madhav Marbles and Granites enterprise value

·Consumer GoodsChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
28.4————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.41.40.40.10.2
−5.7−5.7−6.1−5.3−4.4
8.08.011.715.19.6
29.2————
6.56.511.315.09.4
₹32.69————
126126130135132
6.3%6.3%9.0%11.2%7.3%
0.27×————
0.96×————
−14.32×————
−5.97×————
6.26×————
Reference items — trailing FY values
30.630.731.139.947.2
−2.0−2.2−0.1−0.90.5
−4.9−5.1−2.7−3.7−4.2
—5.22.0−5.623.4
4.74.71.8−5.918.6
—3.81.8−5.918.3
—0.50.30.44.8
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MADHAV₹31.75

Madhav Marbles and Granites Limited

· Consumer Goods
₹ CrorePeersORIENTALTLAROGRANITEGSLSUPOKARNAMIDWESTLTDMcap ₹28.4 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————28.4
- Cash, Equiv & ST Investments0.20.10.41.41.4
+ Minority Interest-4.4-5.3-6.1-5.7-5.7
+ Total Debt9.615.111.78.08.0
Enterprise Value————29.2
Net Debt (memo)9.415.011.36.56.5
EV per Share————32.69
Total Capital131.6134.8130.0126.0126.0
Total Debt/Total Capital7.3011.189.016.316.31
Total Debt/EV————0.27
EV/Sales————0.96
EV/EBITDA————-14.32
EV/EBIT————-5.97
EV/Free Cash Flow————6.26
Reference Items — Trailing FY Values
Sales47.239.931.130.730.6
EBITDA0.5-0.9-0.1-2.2-2.0
EBIT-4.2-3.7-2.7-5.1-4.9
Operating Cash Flow23.4-5.62.05.2—
Free Cash Flow18.6-5.91.84.74.7
FCFF (free cash flow to the firm)18.3-5.91.83.8—
Capital Expenditure4.80.40.30.5—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.