| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 7.9 | 8.0 | −1.5% |
| EBITDA | 0.1 | −0.0 | — |
| EBITDA margin | 1.4% | −0.2% | +1.6 pts |
| Profit before tax | −0.3 | −0.3 | — |
| Net profit | −0.8 | −0.2 | — |
| EPS | −₹0.89 | −₹0.20 | — |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 28.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.4 | 1.4 | 0.4 | 0.1 | 0.2 | ||
| −5.7 | −5.7 | −6.1 | −5.3 | −4.4 | ||
| 8.0 | 8.0 | 11.7 | 15.1 | 9.6 | ||
| 29.2 | — | — | — | — | ||
| 30.6 | 30.7 | 31.1 | 39.9 | 47.2 | ||
| — | −1.1% | −22.2% | −15.5% | — | ||
| −2.0 | −2.2 | −0.1 | −0.9 | 0.5 | ||
| −6.7% | −7.1% | −0.3% | −2.3% | 1.0% | ||
| −4.9 | −5.1 | −2.7 | −3.7 | −4.2 | ||
| −0.2 | 0.4 | −0.7 | −1.4 | −2.0 | ||
| −0.7% | 1.3% | −2.2% | −3.6% | −4.3% | ||
| −₹0.26 | ₹0.44 | −₹0.76 | −₹1.62 | −₹2.26 | ||
| — | +157.3% | +53.1% | +28.3% | — | ||
| — | 5.2 | 2.0 | −5.6 | 23.4 | ||
| — | −0.5 | −0.3 | −0.4 | −4.8 | ||
| 4.7 | 4.7 | 1.8 | −5.9 | 18.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 28.4 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.1 | 0.4 | 1.4 | 1.4 | |
| + Minority Interest | -4.4 | -5.3 | -6.1 | -5.7 | -5.7 | |
| + Total Debt | 9.6 | 15.1 | 11.7 | 8.0 | 8.0 | |
| Enterprise Value | — | — | — | — | 29.2 | |
| Revenue | 47.2 | 39.9 | 31.1 | 30.7 | 30.6 | |
| Growth %, YoY | — | -15.5 | -22.2 | -1.1 | — | |
| EBITDA | 0.5 | -0.9 | -0.1 | -2.2 | -2.0 | |
| Margin % | 1.01 | -2.34 | -0.31 | -7.07 | -6.68 | |
| EBIT | -4.2 | -3.7 | -2.7 | -5.1 | -4.9 | |
| Net Income | -2.0 | -1.4 | -0.7 | 0.4 | -0.2 | |
| Margin % | -4.28 | -3.63 | -2.19 | 1.27 | -0.75 | |
| EPS, Adj (current shares) | -2.26 | -1.62 | -0.76 | 0.44 | -0.26 | |
| Growth %, YoY | — | +28.3 | +53.1 | +157.3 | — | |
| Cash from Operations | 23.4 | -5.6 | 2.0 | 5.2 | — | |
| Capital Expenditures | -4.8 | -0.4 | -0.3 | -0.5 | — | |
| Free Cash Flow | 18.6 | -5.9 | 1.8 | 4.7 | 4.7 | |
Prices at the previous close · figures from the company's filings with NSE
Madhav Marbles and Granites (NSE: MADHAV) had a market capitalisation of ₹28.4 crore at the previous close (₹31.75 a share) and a price-to-book ratio of 0.23. In FY26 its consolidated net profit was ₹39 lakh on revenue of ₹30.7 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹80 lakh. Its debt-to-equity ratio was 0.07 on 31 March 2026. Promoters held 45.78% of the shares on 30 September 2026.
Madhav Marbles and Granites' PE ratio is not meaningful at the previous close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹23 lakh, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹28.4 crore at ₹31.75 a share.
Madhav Marbles and Granites' price-to-book (PB) ratio is 0.23 at the previous close: a market capitalisation of ₹28.4 crore divided by shareholders' equity (book value) of ₹124 crore on 31 March 2026. That is a book value of ₹138.33 per share against a share price of ₹31.75.
Madhav Marbles and Granites' net worth — shareholders' equity in its consolidated balance sheet — was ₹124 crore on 31 March 2026, down 0.4% from ₹124 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹28.4 crore at the previous close.
Madhav Marbles and Granites' market capitalisation was ₹28.4 crore at the previous close: 89.47 lakh shares at ₹31.75 each.
No. Madhav Marbles and Granites had borrowings of ₹8 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.07. Its cash and current investments were ₹1.5 crore, so its net debt was ₹6.5 crore.
Madhav Marbles and Granites' debt-to-equity ratio was 0.07 on 31 March 2026: borrowings of ₹8 crore against total equity of ₹118 crore. A year earlier, on 31 March 2025, it was 0.10.
In FY26, Madhav Marbles and Granites' return on equity (ROE) was 0.3% and its return on capital employed (ROCE) was −4.1%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was −0.6% and ROCE −2.2%.
Madhav Marbles and Granites' book value per share was ₹138.33 on 31 March 2026: shareholders' equity of ₹124 crore divided by the 89.47 lakh shares in issue, down 0.4% from ₹138.95 a year earlier. The share price at the previous close was ₹31.75.
Promoters held 45.78% of Madhav Marbles and Granites on 30 September 2026, up 0.01 percentage points from 45.77% the previous quarter and up 1.19 percentage points from 44.59% a year earlier, according to the shareholding pattern filed with NSE.
Madhav Marbles and Granites' basic earnings per share (EPS) were ₹0.44 in FY26. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹0.26.
On 30 September 2026, Madhav Marbles and Granites' shares were held by promoters 45.78%, domestic institutions (DII) 0.59% and retail and other non-institutional investors 53.63%.
In FY26 (April 2025–March 2026), Madhav Marbles and Granites' consolidated net profit was ₹39 lakh, against a loss of ₹68 lakh in FY25, on revenue from operations of ₹30.7 crore (down 1.1%).
In FY26, Madhav Marbles and Granites generated ₹5.2 crore of cash from operations and spent ₹52 lakh on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹4.7 crore. In FY25 it was ₹1.8 crore.
Madhav Marbles and Granites' latest results are for Q1 FY27 (April–June 2026), filed on 13 August 2026: consolidated net loss ₹80 lakh, wider than the loss of ₹18 lakh in Q1 FY26; revenue from operations ₹7.9 crore, down 1.5% year on year.
Madhav Marbles and Granites has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
On FY26 consolidated figures, against Oriental Trimex, Aro Granite Industries and Global Surfaces: Madhav Marbles and Granites' operating margin of −16.5% is the lowest of the four (Oriental Trimex 2.1%, Aro Granite Industries −11.3%, Global Surfaces −12.7%; peer average −7.3%); its return on equity of 0.3% is the second highest of the four (Oriental Trimex 1.8%, Aro Granite Industries −6.6%, Global Surfaces −11.1%; peer average −5.3%); its revenue growth over three years of −13.4% a year is the third highest of the four (Oriental Trimex 34.5% a year, Aro Granite Industries −23.5% a year, Global Surfaces 9.4% a year; peer average 6.8% a year).
In FY26, Madhav Marbles and Granites earned net profit of ₹39 lakh on revenue of ₹30.7 crore, against ₹1.8 crore on ₹21.2 crore for Oriental Trimex. Madhav Marbles and Granites' operating margin was −16.5% (Oriental Trimex 2.1%) and its return on equity 0.3% (Oriental Trimex 1.8%).
From Madhav Marbles and Granites' own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.