alphaveMADHAV₹36.89

Madhav Marbles and Granites Limited

Annual Quarterly₹ CrorePeersORIENTALTL AROGRANITE GSLSU POKARNA MIDWESTLTDMcap ₹33 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	39.9	31.1	30.7	30.6
Other Income	3.7	3.0	7.3	7.0
Total Income	43.6	34.0	38.0	37.6
Expenses
+ Cost of Materials Consumed	16.5	10.6	11.5	11.9
+ Purchases of Stock-in-Trade	2.4	2.6	4.0	2.5
+ Changes in Inventories	0.9	-0.4	-1.7	-1.4
+ Employee Benefit Expense	8.2	8.0	7.0	7.5
+ Finance Costs	1.8	1.5	1.5	1.4
+ Depreciation & Amortisation	2.8	2.6	2.9	2.9
+ Other Expenses	12.8	10.3	12.0	12.1
Total Expenses	45.4	35.2	37.2	36.9
EBITDA	-0.9	-0.1	-2.2	-2.0
EBIT	-3.7	-2.7	-5.1	-4.9
Profit
PBT before Exceptional Items	-1.8	-1.1	0.7	0.7
Pretax Income	-1.8	-1.1	0.7	0.7
+ Current Tax	0.0	0.3	1.0	1.0
+ Deferred Tax	0.1	0.0	-0.4	-0.4
Tax Expense	0.1	0.3	0.6	0.6
+ Share of Associates & JVs	0.5	0.8	0.3	-0.3
Net Income	-1.4	-0.7	0.4	-0.2
+ Net Income — Continuing Ops	-1.9	-1.5	0.1	0.1
Total Comprehensive Income	-1.4	-0.7	0.4	-0.2
Per Share
Basic EPS	-1.62	-0.76	0.44	-0.26
Diluted EPS	-1.62	-0.76	0.44	-0.26
Per Share — as-filed variants
Basic EPS — Continuing Operations	-1.62	-0.76	0.44	-0.26
Diluted EPS — Continuing Operations	-1.62	-0.76	0.44	-0.26
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	20.1	18.2	16.8	17.5
Gross Margin %	50.32	58.54	54.81	57.25
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-1.8	-1.1	0.7	0.7
Net Income Adj (tax-effected)	-1.4	-0.7	0.4	-0.2
EPS Adj	-1.62	-0.76	0.44	-0.26
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	8.9	8.9	8.9	8.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.