In ₹ Crore except Per Share Latest Annual | MADHAV FY26 | ORIENTALTL FY26 | AROGRANITE FY26 | GSLSU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 83.84× | ◆ 13.42× | — | — | 13.42× +525% | |
| P/B | 0.28× | 0.38× | ◆ 0.21× | 0.43× | 0.38× -26% | |
| EV/EBITDA | -18.22× | 25.14× | 123.14× | ◆ -24.35× | 25.14× -172% | |
| Market Cap | ₹33 Cr | ₹37.5 Cr | ₹36.7 Cr | ₹117 Cr | ₹37.5 Cr -12% | |
| Growth | ||||||
| Revenue CAGR 3Y | -13.36% | ◆ 34.45% | -23.45% | 9.41% | 9.41% -242% | |
| Revenue CAGR 5Y | -12.62% | ◆ 3.02% | -16.34% | — | -6.66% -89% | |
| Revenue YoY (latest Q) | -1.46% | ◆ 363.87% | -23.72% | -12.19% | -12.19% +88% | |
| Net Income YoY (latest Q) | -350.28% | 37.64% | -13460.04% | ◆ 111.19% | 37.64% -1031% | |
| Profitability | ||||||
| EBITDA Margin | -7.07% | ◆ 7.45% | 2.04% | -4.86% | 2.04% -447% | |
| Net Income Margin | 1.27% | ◆ 8.47% | -16.07% | -13.65% | -13.65% +109% | |
| Return on Common Equity | 0.33% | ◆ 1.80% | -6.79% | -11.75% | -6.79% +105% | |
| Return on Capital Employed | -4.14% | ◆ 0.45% | -3.87% | -8.03% | -3.87% -7% | |
| Return on Assets | 0.28% | ◆ 1.30% | -3.00% | -5.89% | -3.00% +109% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.03× | 0.87× | 0.60× | 0.60× -88% | |
| Interest Coverage | -3.46× | ◆ 1.54× | -0.55× | -1.98× | -0.55× -529% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹30.7 Cr | ₹21.2 Cr | ₹73.5 Cr | ₹233 Cr | ₹73.5 Cr -58% | |
| Net Income | ₹0.4 Cr | ₹1.8 Cr | −₹11.8 Cr | −₹31.8 Cr | −₹11.8 Cr +103% | |
| Total Assets | ₹137 Cr | ₹138 Cr | ₹394 Cr | ₹541 Cr | ₹394 Cr -65% | |
| EPS | ₹0.44 | ₹0.38 | ₹-7.79 | ₹-7.18 | ₹-7.18 +106% | |
| Book Value per Share | ₹131.98 | ₹13.57 | ₹113.69 | ₹63.92 | ₹63.92 +106% | |