In ₹ Crore except Per Share Latest Annual	MADHAV FY26	ORIENTALTL FY26	AROGRANITE FY26	GSLSU FY26	Peer Average
Valuation — at last close
P/E	72.16×	◆ 11.68×	—	—	11.68× +518%
P/B	0.23×	0.33×	◆ 0.20×	0.39×	0.31× -25%
EV/EBITDA	-13.46×	21.49×	115.45×	◆ -22.84×	38.03× -135%
Market Cap	₹28.4 Cr	₹32.6 Cr	₹34.4 Cr	₹106 Cr	₹57.7 Cr -51%
Growth
Revenue CAGR 3Y	-13.36%	◆ 34.45%	-23.45%	9.41%	6.80% -296%
Revenue CAGR 5Y	-12.62%	◆ 3.02%	-16.34%	—	-6.66% -89%
Revenue YoY (latest Q)	-1.46%	◆ 363.87%	-23.72%	-12.19%	109.32% -101%
Net Income YoY (latest Q)	-350.28%	37.64%	-13460.04%	◆ 111.19%	-4437.07% +92%
Profitability
EBITDA Margin	-7.07%	◆ 7.45%	2.04%	-4.86%	1.54% -558%
Net Income Margin	1.27%	◆ 8.47%	-16.07%	-13.65%	-7.08% +118%
Return on Common Equity	0.31%	◆ 1.81%	-6.57%	-11.11%	-5.29% +106%
Return on Capital Employed	-4.12%	◆ 0.46%	-3.75%	-7.67%	-3.65% -13%
Return on Assets	0.28%	◆ 1.36%	-2.90%	-5.80%	-2.45% +111%
Credit & Quality
Total Debt/Equity	0.07×	◆ 0.03×	0.87×	0.60×	0.50× -86%
Interest Coverage	-3.46×	◆ 1.54×	-0.55×	-1.98×	-0.33× -948%
Scale — latest FY
Revenue / Total Income	₹30.7 Cr	₹21.2 Cr	₹73.5 Cr	₹233 Cr	₹109 Cr -72%
Net Income	₹0.4 Cr	₹1.8 Cr	−₹11.8 Cr	−₹31.8 Cr	−₹14 Cr +103%
Total Assets	₹137 Cr	₹138 Cr	₹394 Cr	₹541 Cr	₹358 Cr -62%
EPS	₹0.44	₹0.38	₹-7.79	₹-7.18	₹-4.86 +109%
Book Value per Share	₹138.33	₹13.57	₹113.69	₹63.84	₹63.7 +117%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.