| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 20.0 | — | — | — | — | |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | |
| 55.7 | 55.7 | 65.1 | 58.0 | 69.1 | |
| 75.6 | — | — | — | — | |
| 55.6 | 55.6 | 65.0 | 58.0 | 68.8 | |
| ₹36.36 | — | — | — | — | |
| 73.9 | 73.9 | 69.4 | 67.3 | 89.4 | |
| 75.3% | 75.3% | 93.7% | 86.2% | 77.2% | |
| 0.74× | — | — | — | — | |
| 1.48× | — | — | — | — | |
| −18.00× | — | — | — | — | |
| −7.25× | — | — | — | — | |
| 25.42× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 50.9 | 61.9 | 75.3 | 118 | 101 | |
| −4.2 | −1.0 | 6.6 | 1.6 | 5.1 | |
| −10.4 | −7.6 | −1.5 | −11.1 | −8.3 | |
| — | 3.1 | −3.1 | 11.2 | 7.9 | |
| 3.0 | 3.0 | −4.2 | 11.1 | −5.8 | |
| — | 3.0 | −4.6 | 11.1 | −5.8 | |
| — | 0.2 | 1.1 | 0.1 | 13.7 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20.0 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Total Debt | 69.1 | 58.0 | 65.1 | 55.7 | 55.7 | |
| Enterprise Value | — | — | — | — | 75.6 | |
| Net Debt (memo) | 68.8 | 58.0 | 65.0 | 55.6 | 55.6 | |
| EV per Share | — | — | — | — | 36.36 | |
| Total Capital | 89.4 | 67.3 | 69.4 | 73.9 | 73.9 | |
| Total Debt/Total Capital | 77.24 | 86.16 | 93.72 | 75.31 | 75.31 | |
| Total Debt/EV | — | — | — | — | 0.74 | |
| EV/Sales | — | — | — | — | 1.48 | |
| EV/EBITDA | — | — | — | — | -18.00 | |
| EV/EBIT | — | — | — | — | -7.25 | |
| EV/Free Cash Flow | — | — | — | — | 25.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 101.0 | 118.0 | 75.3 | 61.9 | 50.9 | |
| EBITDA | 5.1 | 1.6 | 6.6 | -1.0 | -4.2 | |
| EBIT | -8.3 | -11.1 | -1.5 | -7.6 | -10.4 | |
| Operating Cash Flow | 7.9 | 11.2 | -3.1 | 3.1 | — | |
| Free Cash Flow | -5.8 | 11.1 | -4.2 | 3.0 | 3.0 | |
| FCFF (free cash flow to the firm) | -5.8 | 11.1 | -4.6 | 3.0 | — | |
| Capital Expenditure | 13.7 | 0.1 | 1.1 | 0.2 | — | |