| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 18.3 | 50.6 | −63.9% |
| EBITDA | 1.0 | 2.3 | −58.8% |
| EBITDA margin | 5.2% | 4.6% | +0.6 pts |
| Profit before tax | −0.7 | 2.2 | — |
| Net profit | −0.4 | 1.3 | — |
| EPS | −₹0.26 | ₹0.68 | — |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 20.8 | — | — | — | — | |
| 0.3 | 0.3 | 0.7 | 1.0 | 0.4 | |
| 42.7 | 42.7 | 46.8 | 50.2 | 42.3 | |
| 63.1 | — | — | — | — | |
| 118 | 151 | 150 | 144 | 143 | |
| — | +0.2% | +4.4% | +0.5% | — | |
| −0.6 | 0.8 | −0.4 | 1.3 | −3.0 | |
| −0.5% | 0.5% | −0.3% | 0.9% | −2.1% | |
| −2.8 | −1.4 | −3.6 | −1.7 | −6.2 | |
| −2.9 | −1.2 | 0.5 | −0.3 | −5.9 | |
| −2.5% | −0.8% | 0.3% | −0.2% | −4.1% | |
| −₹1.72 | −₹0.70 | ₹0.27 | −₹0.16 | −₹3.42 | |
| — | −359.6% | +272.0% | +95.4% | — | |
| — | 6.2 | 9.5 | −8.4 | 4.8 | |
| — | 0.0 | −12.4 | −0.8 | −1.4 | |
| 6.2 | 6.2 | −2.9 | −9.2 | 3.3 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20.8 | |
| - Cash, Equiv & ST Investments | 0.4 | 1.0 | 0.7 | 0.3 | 0.3 | |
| + Total Debt | 42.3 | 50.2 | 46.8 | 42.7 | 42.7 | |
| Enterprise Value | — | — | — | — | 63.1 | |
| Revenue | 143.3 | 144.0 | 150.4 | 150.7 | 118.3 | |
| Growth %, YoY | — | +0.5 | +4.4 | +0.2 | — | |
| EBITDA | -3.0 | 1.3 | -0.4 | 0.8 | -0.6 | |
| Margin % | -2.08 | 0.91 | -0.29 | 0.52 | -0.49 | |
| EBIT | -6.2 | -1.7 | -3.6 | -1.4 | -2.8 | |
| Net Income | -5.9 | -0.3 | 0.5 | -1.2 | -2.9 | |
| Margin % | -4.09 | -0.19 | 0.31 | -0.80 | -2.49 | |
| EPS, Adj (current shares) | -3.42 | -0.16 | 0.27 | -0.70 | -1.72 | |
| Growth %, YoY | — | +95.4 | +272.0 | -359.6 | — | |
| Cash from Operations | 4.8 | -8.4 | 9.5 | 6.2 | — | |
| Capital Expenditures | -1.4 | -0.8 | -12.4 | -0.0 | — | |
| Free Cash Flow | 3.3 | -9.2 | -2.9 | 6.2 | 6.2 | |
Prices at the 30 October 2026 close · figures from the company's filings with NSE
Laxmi Cotspin (NSE: LAXMICOT) had a market capitalisation of ₹20 crore at the 30 October 2026 close (₹11.67 a share) and a price-to-book ratio of 0.33. In FY26 its consolidated net loss was ₹1.2 crore on revenue of ₹151 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹44 lakh. Its debt-to-equity ratio was 0.70 on 31 March 2026. Promoters held 58.63% of the shares on 30 September 2026.
Laxmi Cotspin's PE ratio is not meaningful at the 30 October 2026 close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹2.9 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹20 crore at ₹11.67 a share.
Laxmi Cotspin's price-to-book (PB) ratio is 0.33 at the 30 October 2026 close: a market capitalisation of ₹20 crore divided by shareholders' equity (book value) of ₹60.8 crore on 31 March 2026. That is a book value of ₹35.46 per share against a share price of ₹11.67.
Laxmi Cotspin's book value per share was ₹35.46 on 31 March 2026: shareholders' equity of ₹60.8 crore divided by the 1.71 crore shares in issue, down 3.2% from ₹36.62 a year earlier. The share price at the 30 October 2026 close was ₹11.67.
Laxmi Cotspin's market capitalisation was ₹20 crore at the 30 October 2026 close: 1.71 crore shares at ₹11.67 each.
No. Laxmi Cotspin had borrowings of ₹42.7 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.70. Its cash and current investments were ₹32 lakh, so its net debt was ₹42.4 crore.
Laxmi Cotspin's basic earnings per share (EPS) were −₹1.11 in FY26. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹2.05.
Laxmi Cotspin's debt-to-equity ratio was 0.70 on 31 March 2026: borrowings of ₹42.7 crore against total equity of ₹60.8 crore. A year earlier, on 31 March 2025, it was 0.74.
Laxmi Cotspin's net worth — shareholders' equity in its consolidated balance sheet — was ₹60.8 crore on 31 March 2026, down 3.2% from ₹62.8 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹20 crore at the 30 October 2026 close.
In FY26 (April 2025–March 2026), Laxmi Cotspin's consolidated net loss was ₹1.2 crore, against a profit of ₹46 lakh in FY25, on revenue from operations of ₹151 crore (up 0.2%).
In FY26, Laxmi Cotspin's return on equity (ROE) was −1.9% and its return on capital employed (ROCE) was −2.1%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 0.7% and ROCE −5.2%.
Laxmi Cotspin's latest results are for Q1 FY27 (April–June 2026), filed on 11 August 2026: consolidated net loss ₹44 lakh, against a profit of ₹1.3 crore in Q1 FY26; revenue from operations ₹18.3 crore, down 63.9% year on year.
In FY26, Laxmi Cotspin earned net profit of ₹1.2 crore on revenue of ₹151 crore, against ₹2 crore on ₹23.1 crore for Silly Monks Entertainment. Laxmi Cotspin's operating margin was −0.9% (Silly Monks Entertainment −8.4%) and its return on equity −1.9% (Silly Monks Entertainment −20.3%).
Promoters held 58.63% of Laxmi Cotspin on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.
On 30 September 2026, Laxmi Cotspin's shares were held by promoters 58.63% and retail and other non-institutional investors 41.37%.
In FY26, Laxmi Cotspin generated ₹6.2 crore of cash from operations and spent ₹0 lakh on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹6.2 crore. In FY25 it was −₹2.9 crore.
Laxmi Cotspin has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
On FY26 consolidated figures, against Silly Monks Entertainment and Bohra Industries: Laxmi Cotspin's return on equity of −1.9% is the highest of the three (Silly Monks Entertainment −20.3%, Bohra Industries −4.7%; peer average −12.5%).
From Laxmi Cotspin's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.