| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 20.8 | — | — | — | — | |
| 0.3 | 0.3 | 0.7 | 1.0 | 0.4 | |
| 42.7 | 42.7 | 46.8 | 50.2 | 42.3 | |
| 63.1 | — | — | — | — | |
| 42.4 | 42.4 | 46.1 | 49.2 | 41.9 | |
| ₹36.82 | — | — | — | — | |
| 103 | 103 | 110 | 113 | 90.0 | |
| 41.2% | 41.2% | 42.7% | 44.4% | 47.0% | |
| 0.68× | — | — | — | — | |
| 0.53× | — | — | — | — | |
| −109.51× | — | — | — | — | |
| −22.30× | — | — | — | — | |
| 10.26× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 118 | 151 | 150 | 144 | 143 | |
| −0.6 | 0.8 | −0.4 | 1.3 | −3.0 | |
| −2.8 | −1.4 | −3.6 | −1.7 | −6.2 | |
| — | 6.2 | 9.5 | −8.4 | 4.8 | |
| 6.2 | 6.2 | −2.9 | −9.2 | 3.3 | |
| — | 6.2 | −2.9 | −9.8 | 3.0 | |
| — | 0.0 | 12.4 | 0.8 | 1.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20.8 | |
| - Cash, Equiv & ST Investments | 0.4 | 1.0 | 0.7 | 0.3 | 0.3 | |
| + Total Debt | 42.3 | 50.2 | 46.8 | 42.7 | 42.7 | |
| Enterprise Value | — | — | — | — | 63.1 | |
| Net Debt (memo) | 41.9 | 49.2 | 46.1 | 42.4 | 42.4 | |
| EV per Share | — | — | — | — | 36.82 | |
| Total Capital | 90.0 | 113.1 | 109.5 | 103.5 | 103.5 | |
| Total Debt/Total Capital | 46.96 | 44.37 | 42.68 | 41.24 | 41.24 | |
| Total Debt/EV | — | — | — | — | 0.68 | |
| EV/Sales | — | — | — | — | 0.53 | |
| EV/EBITDA | — | — | — | — | -109.51 | |
| EV/EBIT | — | — | — | — | -22.30 | |
| EV/Free Cash Flow | — | — | — | — | 10.26 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 143.3 | 144.0 | 150.4 | 150.7 | 118.3 | |
| EBITDA | -3.0 | 1.3 | -0.4 | 0.8 | -0.6 | |
| EBIT | -6.2 | -1.7 | -3.6 | -1.4 | -2.8 | |
| Operating Cash Flow | 4.8 | -8.4 | 9.5 | 6.2 | — | |
| Free Cash Flow | 3.3 | -9.2 | -2.9 | 6.2 | 6.2 | |
| FCFF (free cash flow to the firm) | 3.0 | -9.8 | -2.9 | 6.2 | — | |
| Capital Expenditure | 1.4 | 0.8 | 12.4 | 0.0 | — | |