| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 118 | 151 | 150 | 144 | 143 | |
| 2.9 | 3.4 | 3.3 | 5.4 | 1.4 | |
| 121 | 154 | 154 | 149 | 145 | |
Expenses | |||||
| 95.1 | 126 | 128 | 114 | 123 | |
| −0.2 | 2.6 | −1.6 | 4.5 | −2.5 | |
| 7.0 | 7.4 | 8.2 | 9.2 | 9.2 | |
| 3.8 | 3.9 | 4.6 | 3.2 | 2.0 | |
| 2.3 | 2.2 | 3.2 | 3.0 | 3.3 | |
| 17.1 | 14.3 | 16.7 | 15.0 | 16.5 | |
| 125 | 156 | 159 | 149 | 152 | |
| −0.6 | 0.8 | −0.4 | 1.3 | −3.0 | |
| −2.8 | −1.4 | −3.6 | −1.7 | −6.2 | |
Profit | |||||
| −3.8 | −1.9 | −4.9 | 0.5 | −6.8 | |
| 0.2 | 1.2 | 5.3 | −0.8 | 0.0 | |
| −3.6 | −0.7 | 0.3 | −0.3 | −6.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.8 | |
| −0.6 | 0.5 | −0.1 | −0.1 | −0.2 | |
| −0.6 | 0.5 | −0.1 | −0.1 | −1.0 | |
| −2.9 | −1.2 | 0.5 | −0.3 | −5.9 | |
| −2.9 | −1.2 | 0.5 | −0.3 | −5.9 | |
| 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | |
| −2.9 | −1.2 | 0.5 | −0.3 | −5.8 | |
Per share | |||||
| −₹2.05 | −₹1.11 | −₹2.80 | −₹0.18 | −₹3.40 | |
| −₹2.05 | −₹1.11 | −₹2.80 | −₹0.18 | −₹3.40 | |
Other comprehensive income — detail | |||||
| 0.0 | 0.0 | 0.0 | — | — | |
| — | 0.0 | 0.0 | −0.0 | — | |
| — | — | — | — | 0.0 | |
Per share — as-filed variants | |||||
| −₹2.05 | −₹1.11 | −₹2.80 | −₹0.18 | −₹3.40 | |
| −₹2.05 | −₹1.11 | −₹2.80 | −₹0.18 | −₹3.40 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 23.5 | 22.5 | 24.5 | 25.5 | 22.7 | |
| 19.8% | 14.9% | 16.3% | 17.7% | 15.8% | |
Adjusted (ex-exceptional items) — derived | |||||
| −3.8 | −1.9 | −4.9 | 0.5 | −6.8 | |
| 0.2 | 1.2 | 5.3 | −0.8 | 0.0 | |
| −3.1 | −2.4 | −4.8 | 0.4 | −5.9 | |
| −₹2.17 | −₹2.22 | ₹29.10 | ₹0.25 | −₹3.40 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 143.3 | 144.0 | 150.4 | 150.7 | 118.3 | |
| Other Income | 1.4 | 5.4 | 3.3 | 3.4 | 2.9 | |
| Total Income | 144.7 | 149.4 | 153.7 | 154.0 | 121.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 123.1 | 114.0 | 127.6 | 125.6 | 95.1 | |
| + Changes in Inventories | -2.5 | 4.5 | -1.6 | 2.6 | -0.2 | |
| + Employee Benefit Expense | 9.2 | 9.2 | 8.2 | 7.4 | 7.0 | |
| + Finance Costs | 2.0 | 3.2 | 4.6 | 3.9 | 3.8 | |
| + Depreciation & Amortisation | 3.3 | 3.0 | 3.2 | 2.2 | 2.3 | |
| + Other Expenses | 16.5 | 15.0 | 16.7 | 14.3 | 17.1 | |
| Total Expenses | 151.6 | 149.0 | 158.6 | 156.0 | 125.0 | |
| EBITDA | -3.0 | 1.3 | -0.4 | 0.8 | -0.6 | |
| EBIT | -6.2 | -1.7 | -3.6 | -1.4 | -2.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -6.8 | 0.5 | -4.9 | -1.9 | -3.8 | |
| + Exceptional Items | 0.0 | -0.8 | 5.3 | 1.2 | 0.2 | |
| Pretax Income | -6.8 | -0.3 | 0.3 | -0.7 | -3.6 | |
| + Current Tax | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.2 | -0.1 | -0.1 | 0.5 | -0.6 | |
| Tax Expense | -1.0 | -0.1 | -0.1 | 0.5 | -0.6 | |
| Net Income | -5.9 | -0.3 | 0.5 | -1.2 | -2.9 | |
| + Net Income — Continuing Ops | -5.9 | -0.3 | 0.5 | -1.2 | -2.9 | |
| + Other Comprehensive Income | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -5.8 | -0.3 | 0.5 | -1.2 | -2.9 | |
| Per Share | ||||||
| Basic EPS | -3.40 | -0.18 | -2.80 | -1.11 | -2.05 | |
| Diluted EPS | -3.40 | -0.18 | -2.80 | -1.11 | -2.05 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | 0.0 | 0.0 | — | |
| + Items to be Reclassified to P&L | 0.0 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.40 | -0.18 | -2.80 | -1.11 | -2.05 | |
| Diluted EPS — Continuing Operations | -3.40 | -0.18 | -2.80 | -1.11 | -2.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 22.7 | 25.5 | 24.5 | 22.5 | 23.5 | |
| Gross Margin % | 15.82 | 17.74 | 16.28 | 14.92 | 19.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -6.8 | 0.5 | -4.9 | -1.9 | -3.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.8 | 5.3 | 1.2 | 0.2 | |
| Net Income Adj (tax-effected) | -5.9 | 0.4 | -4.8 | -2.4 | -3.1 | |
| EPS Adj | -3.40 | 0.25 | 29.10 | -2.22 | -2.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | |