In ₹ Crore except Per Share Latest Annual | LAXMICOT FY26 | SILLYMONKS FY26 | ACEINTEG FY25 | BOHRAIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 6.13× | — | 6.13× | |
| P/B | 0.37× | 1.89× | 1.04× | ◆ 0.36× | 1.04× -65% | |
| EV/EBITDA | 82.63× | ◆ -11.83× | -7.54× | -6.09× | -7.54× +1195% | |
| Market Cap | ₹22.4 Cr | ₹22.6 Cr | ₹18.2 Cr | ₹26.5 Cr | ₹22.6 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.69% | ◆ 6.04% | — | — | 6.04% -72% | |
| Revenue CAGR 5Y | — | 0.44% | — | — | 0.44% | |
| Revenue YoY (latest Q) | -63.90% | ◆ -21.57% | -56.63% | — | -39.10% -63% | |
| Net Income YoY (latest Q) | -133.81% | -17106.15% | -286.49% | ◆ 18.41% | -286.49% +53% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 0.52% | -6.59% | -28.07% | — | -17.33% +103% | |
| Net Income Margin | ◆ -0.80% | -8.61% | -18.25% | -148515.00% | -18.25% +96% | |
| Return on Common Equity | ◆ -1.97% | -16.56% | -8.89% | -4.03% | -8.89% +78% | |
| Return on Capital Employed | ◆ -2.14% | -15.64% | -14.50% | -4.24% | -14.50% +85% | |
| Return on Assets | ◆ -1.08% | -13.60% | -8.57% | -3.71% | -8.57% +87% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.70× | ◆ 0.00× | 0.01× | 0.02× | 0.01× +6900% | |
| Interest Coverage | ◆ -0.36× | -135.59× | -128.00× | -3540.00× | -135.59× +100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹151 Cr | ₹23.1 Cr | ₹8.6 Cr | ₹0 Cr | ₹8.6 Cr +1662% | |
| Net Income | −₹1.2 Cr | −₹2 Cr | −₹1.6 Cr | −₹3 Cr | −₹2 Cr +40% | |
| Total Assets | ₹112 Cr | ₹14.6 Cr | ₹18.2 Cr | ₹80 Cr | ₹18.2 Cr +513% | |
| EPS | ₹-1.11 | ₹-1.85 | ₹2.92 | ₹-1.4 | ₹-1.4 +21% | |
| Book Value per Share | ₹35.46 | ₹8.67 | ₹17.2 | ₹34.85 | ₹17.2 +106% | |