In ₹ Crore except Per Share Latest Annual	LAXMICOT FY26	SILLYMONKS FY26	ACEINTEG FY25	BOHRAIND FY26	Peer Average
Valuation — at last close
P/E	—	—	5.57×	—	5.57×
P/B	◆ 0.34×	2.68×	0.95×	0.38×	1.33× -74%
EV/EBITDA	80.53×	◆ -18.05×	-5.64×	-7.02×	-10.24× +887%
Market Cap	₹20.8 Cr	₹32.1 Cr	₹16.6 Cr	₹28.2 Cr	₹25.6 Cr -19%
Growth
Revenue CAGR 3Y	1.69%	◆ 6.04%	—	—	6.04% -72%
Revenue CAGR 5Y	—	0.44%	—	—	0.44%
Revenue YoY (latest Q)	-63.90%	◆ -21.57%	-56.63%	—	-39.10% -63%
Net Income YoY (latest Q)	-133.81%	-17106.15%	-286.49%	◆ 18.41%	-5791.41% +98%
Profitability
EBITDA Margin	◆ 0.52%	-6.59%	-28.07%	—	-17.33% +103%
Net Income Margin	◆ -0.80%	-8.61%	-18.25%	-148515.00%	-49513.95% +100%
Return on Common Equity	◆ -1.94%	-20.27%	-8.53%	-4.68%	-11.16% +83%
Return on Capital Employed	◆ -2.08%	-18.75%	-13.84%	-4.92%	-12.50% +83%
Return on Assets	◆ -1.04%	-15.65%	-8.07%	-4.27%	-9.33% +89%
Credit & Quality
Total Debt/Equity	0.70×	◆ 0.00×	0.01×	0.02×	0.01× +6900%
Interest Coverage	◆ -0.36×	-135.59×	-128.00×	-3540.00×	-1267.86× +100%
Scale — latest FY
Revenue / Total Income	₹151 Cr	₹23.1 Cr	₹8.6 Cr	₹0 Cr	₹10.5 Cr +1329%
Net Income	−₹1.2 Cr	−₹2 Cr	−₹1.6 Cr	−₹3 Cr	−₹2.2 Cr +45%
Total Assets	₹112 Cr	₹14.6 Cr	₹18.2 Cr	₹80 Cr	₹37.6 Cr +197%
EPS	₹-1.11	₹-1.85	₹2.92	₹-1.4	₹-0.11 -909%
Book Value per Share	₹35.46	₹8.67	₹17.2	₹34.85	₹20.24 +75%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.