| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 30.5 | 36.9 | 43.7 | 57.3 | |
| 0.0 | 0.1 | 0.3 | 0.3 | |
| 0.0 | 0.0 | 0.0 | — | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 5.2 | 7.8 | 5.7 | 7.3 | |
| 1.7 | 2.0 | 1.8 | 2.4 | |
| 6.9 | 9.8 | 7.5 | 9.8 | |
| 0.9 | 0.8 | 0.4 | 1.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 38.4 | 47.6 | 51.9 | 68.5 | |
Current assets | ||||
| 62.8 | 63.5 | 53.9 | 71.5 | |
| 5.3 | 8.3 | 12.2 | 14.4 | |
| 0.0 | 0.1 | 0.1 | 0.2 | |
| 2.7 | 2.6 | 2.6 | 1.2 | |
| 8.0 | 11.1 | 14.9 | 15.9 | |
| 70.9 | 74.7 | 68.8 | 87.4 | |
| 109 | 122 | 121 | 156 | |
Equity | ||||
| 20.8 | 20.2 | 20.2 | 19.2 | |
| −2.5 | −15.8 | −10.9 | 1.2 | |
| 18.2 | 4.4 | 9.3 | 20.4 | |
| 18.2 | 4.4 | 9.3 | 20.4 | |
Liabilities | ||||
| 35.4 | 41.0 | 31.0 | 39.8 | |
| 0.1 | 2.7 | 1.0 | 2.3 | |
| 54.5 | 65.0 | 49.0 | 62.9 | |
| 0.1 | 0.1 | 0.2 | 0.3 | |
| 54.6 | 65.1 | 49.1 | 63.2 | |
| 20.3 | 24.1 | 27.0 | 29.3 | |
| 8.8 | 20.9 | 27.9 | 35.0 | |
| — | 0.0 | 7.1 | — | |
| 29.1 | 45.0 | 61.9 | 64.3 | |
| 2.1 | 1.1 | 0.3 | 0.1 | |
| 5.2 | 6.7 | 0.0 | 7.9 | |
| 36.4 | 52.7 | 62.3 | 72.3 | |
| 91.0 | 118 | 111 | 136 | |
| 109 | 122 | 121 | 156 | |
Assets — additional as-filed lines | ||||
| 0.1 | 0.1 | 0.0 | 0.0 | |
Liabilities — additional as-filed lines | ||||
| 19.0 | 21.3 | 16.9 | 20.8 | |
Trade payables — MSME split | ||||
| 2.7 | 7.2 | — | — | |
| 5.5 | 2.2 | — | — | |
| 6.1 | 13.7 | — | — | |
| 13.5 | 19.1 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 57.3 | 43.7 | 36.9 | 30.5 | 30.5 | |
| + Capital Work-in-Progress | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | |
| + Investment Property | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 7.3 | 5.7 | 7.8 | 5.2 | 5.2 | |
| + Other Non-current Financial Assets | 2.4 | 1.8 | 2.0 | 1.7 | 1.7 | |
| Non-current Financial Assets | 9.8 | 7.5 | 9.8 | 6.9 | 6.9 | |
| + Deferred Tax Assets | 1.1 | 0.4 | 0.8 | 0.9 | 0.9 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Non-current Assets | 68.5 | 51.9 | 47.6 | 38.4 | 38.4 | |
| Current Assets | ||||||
| + Inventories | 71.5 | 53.9 | 63.5 | 62.8 | 62.8 | |
| + Trade Receivables | 14.4 | 12.2 | 8.3 | 5.3 | 5.3 | |
| + Cash & Cash Equivalents | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.2 | 2.6 | 2.6 | 2.7 | 2.7 | |
| Current Financial Assets | 15.9 | 14.9 | 11.1 | 8.0 | 8.0 | |
| Total Current Assets | 87.4 | 68.8 | 74.7 | 70.9 | 70.9 | |
| Total Assets | 155.9 | 120.7 | 122.2 | 109.2 | 109.2 | |
| Equity | ||||||
| + Equity Share Capital | 19.2 | 20.2 | 20.2 | 20.8 | 20.8 | |
| + Other Equity / Reserves | 1.2 | -10.9 | -15.8 | -2.5 | -2.5 | |
| Equity — Owners of Parent | 20.4 | 9.3 | 4.4 | 18.2 | 18.2 | |
| Total Equity | 20.4 | 9.3 | 4.4 | 18.2 | 18.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 39.8 | 31.0 | 41.0 | 35.4 | 35.4 | |
| + Other Non-current Financial Liab | 2.3 | 1.0 | 2.7 | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 62.9 | 49.0 | 65.0 | 54.5 | 54.5 | |
| + Provisions — Non-current | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 63.2 | 49.1 | 65.1 | 54.6 | 54.6 | |
| + Borrowings — Current | 29.3 | 27.0 | 24.1 | 20.3 | 20.3 | |
| + Trade Payables | 35.0 | 27.9 | 20.9 | 8.8 | 8.8 | |
| + Other Current Financial Liab | — | 7.1 | 0.0 | — | — | |
| Current Financial Liabilities | 64.3 | 61.9 | 45.0 | 29.1 | 29.1 | |
| + Provisions — Current | 0.1 | 0.3 | 1.1 | 2.1 | 2.1 | |
| + Other Current Liabilities | 7.9 | 0.0 | 6.7 | 5.2 | 5.2 | |
| Current Liabilities | 72.3 | 62.3 | 52.7 | 36.4 | 36.4 | |
| Total Liabilities | 135.5 | 111.4 | 117.9 | 91.0 | 91.0 | |
| Total Equity & Liabilities | 155.9 | 120.7 | 122.2 | 109.2 | 109.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 20.8 | 16.9 | 21.3 | 19.0 | 19.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.2 | 2.7 | 2.7 | |
| + Dues to Micro & Small — Non-current | — | — | 2.2 | 5.5 | 5.5 | |
| + Dues to Other Creditors — Current | — | — | 13.7 | 6.1 | 6.1 | |
| + Dues to Other Creditors — Non-current | — | — | 19.1 | 13.5 | 13.5 | |