In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 118.0 | 75.3 | 61.9 | 50.9 | |
| Other Income | 0.5 | 0.3 | 12.5 | 6.9 | |
| Total Income | 118.5 | 75.5 | 74.4 | 57.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 24.0 | 15.6 | 20.6 | 16.9 | |
| + Purchases of Stock-in-Trade | 1.9 | 2.3 | 0.0 | 0.0 | |
| + Changes in Inventories | 16.1 | -8.8 | -11.5 | -3.1 | |
| + Employee Benefit Expense | 3.2 | 1.8 | 1.4 | 1.3 | |
| + Finance Costs | 5.0 | 4.3 | 4.0 | 4.2 | |
| + Depreciation & Amortisation | 12.7 | 8.1 | 6.6 | 6.2 | |
| + Other Expenses | 71.3 | 57.8 | 52.3 | 40.0 | |
| Total Expenses | 134.1 | 81.0 | 73.5 | 65.5 | |
| EBITDA | 1.6 | 6.6 | -1.0 | -4.2 | |
| EBIT | -11.1 | -1.5 | -7.6 | -10.4 | |
| Profit | |||||
| PBT before Exceptional Items | -15.6 | -5.5 | 0.9 | -7.7 | |
| + Exceptional Items | -0.4 | 0.0 | 0.0 | 5.4 | |
| Pretax Income | -15.9 | -5.5 | 0.9 | -2.3 | |
| + Deferred Tax | 0.7 | -0.4 | -0.1 | -0.1 | |
| Tax Expense | 0.7 | -0.4 | -0.1 | -0.1 | |
| Net Income | -16.6 | -5.0 | 1.0 | -2.3 | |
| + Net Income — Continuing Ops | -16.6 | -5.0 | 1.0 | -2.3 | |
| + Other Comprehensive Income | 0.2 | 0.1 | 0.1 | 0.1 | |
| Total Comprehensive Income | -16.4 | -5.0 | 1.1 | -2.2 | |
| Per Share | |||||
| Basic EPS | -8.44 | -2.49 | 0.51 | -1.09 | |
| Diluted EPS | -8.44 | -2.49 | 0.36 | -0.75 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.1 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.2 | 0.1 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -8.44 | -2.49 | 0.51 | -1.09 | |
| Diluted EPS — Continuing Operations | -8.44 | -2.49 | 0.36 | -0.75 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 76.0 | 66.2 | 52.7 | 37.0 | |
| Gross Margin % | 64.46 | 88.03 | 85.19 | 72.75 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -15.6 | -5.5 | 0.9 | -7.7 | |
| − Exceptional Items (reconciliation) | -0.4 | 0.0 | 0.0 | 5.4 | |
| Net Income Adj (tax-effected) | -16.2 | -5.0 | 1.0 | -7.5 | |
| EPS Adj | -8.25 | -2.49 | 0.51 | -3.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 20.2 | 20.2 | 20.8 | 20.8 | |