In ₹ Crore except Per Share Latest Annual	LEXUS FY26	BOHRAIND FY26	LIBAS FY26	AKG FY26	Peer Average
Valuation — at last close
P/E	21.49×	—	◆ 9.01×	84.09×	46.55× -54%
P/B	1.25×	0.38×	◆ 0.36×	0.55×	0.43× +190%
EV/EBITDA	◆ -78.67×	-7.02×	17.75×	149.99×	53.58× -247%
Market Cap	₹22.8 Cr	₹28.2 Cr	₹30.8 Cr	₹29.4 Cr	₹29.5 Cr -23%
Growth
Revenue CAGR 3Y	-15.06%	—	◆ -1.36%	-26.69%	-14.03% -7%
Revenue CAGR 5Y	—	—	◆ 7.62%	-3.96%	1.83%
Net Income CAGR 3Y	—	—	-69.93%	◆ -47.25%	-58.59%
Revenue YoY (latest Q)	-80.25%	—	-30.23%	◆ -27.44%	-28.84% -178%
Net Income YoY (latest Q)	-529.81%	18.41%	◆ 102.97%	13.90%	45.09% -1275%
Profitability
EBITDA Margin	-1.61%	—	◆ 2.65%	0.27%	1.46% -210%
Net Income Margin	◆ 1.68%	-148515.00%	0.26%	0.42%	-49504.77% +100%
Return on Common Equity	◆ 9.22%	-4.68%	0.25%	0.68%	-1.25% +838%
Return on Capital Employed	-10.64%	-4.92%	◆ 2.29%	0.24%	-0.80% -1236%
Return on Assets	◆ 0.90%	-4.27%	0.18%	0.52%	-1.19% +176%
Credit & Quality
Total Debt/Equity	3.05×	◆ 0.02×	0.16×	0.11×	0.10× +3055%
Interest Coverage	-1.88×	-3540.00×	◆ 1.62×	0.17×	-1179.40× +100%
Scale — latest FY
Revenue / Total Income	₹61.9 Cr	₹0 Cr	₹78.1 Cr	₹87 Cr	₹55 Cr +12%
Net Income	₹1 Cr	−₹3 Cr	₹0.2 Cr	₹0.4 Cr	−₹0.8 Cr +230%
Total Assets	₹109 Cr	₹80 Cr	₹114 Cr	₹61.9 Cr	₹85.3 Cr +28%
EPS	₹0.51	₹-1.4	₹1.3	₹0.11	₹0 +15200%
Book Value per Share	₹8.77	₹34.85	₹32.31	₹16.83	₹28 -69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.