| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 18,717 | 16,616 | 14,663 | 12,914 | 12,565 | ||
| 0.2 | 0.2 | 1.0 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | ||
| 1,329 | 1,233 | 1,077 | 662 | 158 | ||
| 0.0 | 64.2 | 183 | 4.1 | 48.1 | ||
| 20,077 | 17,914 | 15,924 | 13,581 | 12,775 | ||
| 3.3 | 3.4 | 16.7 | 475 | 527 | ||
| 20,080 | 17,917 | 15,941 | 14,055 | 13,302 | ||
Expenses | ||||||
| 7,391 | 6,720 | 5,997 | 5,377 | 5,797 | ||
| 159 | 0.0 | 0.0 | 361 | 621 | ||
| 591 | 562 | 275 | 458 | 360 | ||
| 2,348 | 2,184 | 2,193 | 1,322 | 1,560 | ||
| 2,744 | 2,455 | 2,217 | 1,806 | 1,406 | ||
| 252 | 210 | 139 | 115 | 111 | ||
| 1,945 | 1,760 | 1,629 | 1,587 | 1,316 | ||
| 15,430 | 13,890 | 12,450 | 11,026 | 11,171 | ||
| 11,326 | 9,896 | 8,667 | 7,537 | 6,768 | ||
| 6,997 | 6,211 | 5,685 | 4,351 | 3,691 | ||
Profit | ||||||
| 4,650 | 4,027 | 3,491 | 3,029 | 2,131 | ||
| −28.5 | −28.5 | 0.0 | 0.0 | −2,687 | ||
| 4,621 | 3,998 | 3,491 | 3,029 | −557 | ||
| 1,484 | 1,071 | 766 | 716 | 626 | ||
| −298 | −55.4 | 82.0 | −3.8 | −454 | ||
| 1,185 | 1,015 | 848 | 712 | 172 | ||
| 3,436 | 2,983 | 2,643 | 2,317 | 1,536 | ||
| 3,436 | 2,983 | 2,643 | 2,317 | −729 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2,265 | ||
| 104 | 10.4 | 24.5 | 6.2 | 45.2 | ||
| 3,539 | 2,993 | 2,668 | 2,323 | 1,582 | ||
| 3,466 | 2,992 | 2,644 | 2,326 | 1,623 | ||
| 13.1 | 1.7 | −0.2 | −3.0 | −86.8 | ||
Per share | ||||||
| ₹13.66 | ₹11.92 | ₹10.61 | ₹9.34 | ₹6.56 | ||
| ₹13.62 | ₹11.88 | ₹10.57 | ₹9.30 | ₹6.54 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 2,739 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 474 | ||
Other comprehensive income — detail | ||||||
| 104 | 10.4 | 24.5 | 6.2 | 45.2 | ||
| 2.1 | −9.4 | −3.0 | 3.5 | −0.2 | ||
| 1.4 | 0.0 | −0.8 | — | — | ||
| 96.6 | 19.8 | 17.3 | 2.7 | 45.4 | ||
| −6.3 | 0.0 | −9.4 | — | — | ||
| — | — | — | 2,333 | 1,668 | ||
| — | — | — | −3.0 | −86.8 | ||
Per share — as-filed variants | ||||||
| ₹13.66 | ₹11.92 | ₹10.61 | ₹9.34 | −₹2.59 | ||
| ₹13.62 | ₹11.88 | ₹10.57 | ₹9.30 | −₹2.58 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹9.15 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹9.12 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,650 | 4,027 | 3,491 | 3,029 | 2,131 | ||
| −28.5 | −28.5 | 0.0 | 0.0 | −2,687 | ||
| 3,457 | 3,004 | 2,643 | 2,317 | 4,224 | ||
| ₹13.74 | ₹12.00 | ₹10.61 | ₹9.34 | ₹18.03 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 12,565.1 | 12,913.9 | 14,663.3 | 16,616.0 | 18,716.8 | |
| + Dividend Income | 0.1 | 0.1 | 1.0 | 0.2 | 0.2 | |
| + Rental Income | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Fees & Commission Income | 158.2 | 662.5 | 1,077.3 | 1,233.3 | 1,329.4 | |
| + Net Gain on Fair Value Changes | 48.1 | 4.1 | 182.6 | 64.2 | 0.0 | |
| Revenue from Operations | 12,775.0 | 13,580.6 | 15,924.2 | 17,913.7 | 20,076.8 | |
| Other Income | 526.8 | 474.5 | 16.7 | 3.4 | 3.3 | |
| Total Income | 13,301.7 | 14,055.1 | 15,941.0 | 17,917.0 | 20,080.1 | |
| Expenses | ||||||
| + Finance Costs | 5,797.2 | 5,377.2 | 5,996.8 | 6,720.1 | 7,390.6 | |
| + Net Loss on Fair Value Changes | 620.5 | 361.0 | 0.0 | 0.0 | 158.9 | |
| + Net Loss on Derecognition — Amortised Cost | 359.7 | 457.7 | 275.0 | 561.8 | 591.2 | |
| + Impairment on Financial Instruments | 1,560.2 | 1,322.4 | 2,193.4 | 2,184.1 | 2,347.6 | |
| + Employee Benefit Expense | 1,405.9 | 1,806.4 | 2,216.5 | 2,455.0 | 2,744.5 | |
| + Depreciation & Amortisation | 111.2 | 114.8 | 138.9 | 209.7 | 252.5 | |
| + Other Expenses | 1,316.2 | 1,586.7 | 1,629.2 | 1,759.7 | 1,945.2 | |
| Total Expenses | 11,171.1 | 11,026.1 | 12,449.7 | 13,890.4 | 15,430.4 | |
| Net Interest Income | 6,767.9 | 7,536.7 | 8,666.5 | 9,895.9 | 11,326.3 | |
| Pre-provision Operating Profit (derived) | 3,690.8 | 4,351.4 | 5,684.6 | 6,210.8 | 6,997.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,130.7 | 3,029.0 | 3,491.3 | 4,026.7 | 4,649.7 | |
| + Exceptional Items | -2,687.2 | 0.0 | 0.0 | -28.5 | -28.5 | |
| Pretax Income | -556.5 | 3,029.0 | 3,491.3 | 3,998.2 | 4,621.2 | |
| + Current Tax | 626.3 | 715.7 | 765.8 | 1,070.7 | 1,483.6 | |
| + Deferred Tax | -454.0 | -3.8 | 82.0 | -55.4 | -298.3 | |
| Tax Expense | 172.4 | 711.9 | 847.8 | 1,015.3 | 1,185.3 | |
| Net Income | 1,536.5 | 2,317.1 | 2,643.4 | 2,982.9 | 3,435.9 | |
| + Net Income — Continuing Ops | -728.9 | 2,317.1 | 2,643.4 | 2,982.9 | 3,435.9 | |
| + Net Income — Discontinued Ops | 2,265.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 45.2 | 6.2 | 24.5 | 10.4 | 103.6 | |
| Total Comprehensive Income | 1,581.7 | 2,323.4 | 2,667.9 | 2,993.3 | 3,539.5 | |
| Net Income to Common | 1,623.3 | 2,326.3 | 2,643.7 | 2,991.6 | 3,466.5 | |
| Minority Interest | -86.8 | -3.0 | -0.2 | 1.7 | 13.1 | |
| Per Share | ||||||
| Basic EPS | 6.56 | 9.34 | 10.61 | 11.92 | 13.66 | |
| Diluted EPS | 6.54 | 9.30 | 10.57 | 11.88 | 13.62 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 2,739.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 474.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 45.2 | 6.2 | 24.5 | 10.4 | 103.6 | |
| + Items NOT to be Reclassified to P&L | -0.2 | 3.5 | -3.0 | -9.4 | 2.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.8 | 0.0 | 1.4 | |
| + Items to be Reclassified to P&L | 45.4 | 2.7 | 17.3 | 19.8 | 96.6 | |
| + Tax on Items to be Reclassified | — | — | -9.4 | 0.0 | -6.3 | |
| Comprehensive Income — Owners of Parent | 1,668.5 | 2,332.6 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | -86.8 | -3.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.59 | 9.34 | 10.61 | 11.92 | 13.66 | |
| Diluted EPS — Continuing Operations | -2.58 | 9.30 | 10.57 | 11.88 | 13.62 | |
| Basic EPS — Discontinued Operations | 9.15 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 9.12 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,130.7 | 3,029.0 | 3,491.3 | 4,026.7 | 4,649.7 | |
| − Exceptional Items (reconciliation) | -2,687.2 | 0.0 | 0.0 | -28.5 | -28.5 | |
| Net Income Adj (tax-effected) | 4,223.7 | 2,317.1 | 2,643.4 | 3,004.1 | 3,457.1 | |
| EPS Adj | 18.03 | 9.34 | 10.61 | 12.00 | 13.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 4.00 | 3.00 | 3.61 | 3.93 | 4.21 | |
| Paid Up Equity Capital | 2,479.7 | 2,488.9 | 2,494.9 | 2,504.4 | 2,506.4 | |