| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,697 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 816 | 816 | 660 | 1,298 | 1,037 | ||
| 6,560 | 6,560 | 6,388 | — | — | ||
| 3,523 | 3,523 | 3,714 | 5,367 | 6,020 | ||
| 24,965 | — | — | — | — | ||
| 2,707 | 2,707 | 3,054 | 4,069 | 4,983 | ||
| ₹92.66 | — | — | — | — | ||
| 19,028 | 19,028 | 18,793 | 13,046 | 12,689 | ||
| 18.5% | 18.5% | 19.8% | 41.1% | 47.4% | ||
| 0.14× | — | — | — | — | ||
| 12.57× | — | — | — | — | ||
| 25.70× | — | — | — | — | ||
| 28.18× | — | — | — | — | ||
| 99.95× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,986 | 2,069 | 1,876 | 1,987 | 1,485 | ||
| 972 | 972 | — | — | — | ||
| 886 | 886 | — | — | — | ||
| — | 280 | −984 | 11.9 | −336 | ||
| 250 | 250 | −1,040 | −32.2 | −401 | ||
| — | 179 | −754 | −36.8 | −786 | ||
| — | 30.0 | 55.8 | 44.0 | 65.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,697.1 | |
| - Cash, Equiv & ST Investments | 1,036.8 | 1,298.1 | 659.9 | 815.6 | 815.6 | |
| + Minority Interest | — | — | 6,388.4 | 6,560.1 | 6,560.1 | |
| + Total Debt | 6,019.8 | 5,367.0 | 3,713.5 | 3,523.0 | 3,523.0 | |
| Enterprise Value | — | — | — | — | 24,964.6 | |
| Net Debt (memo) | 4,983.0 | 4,068.9 | 3,053.6 | 2,707.5 | 2,707.5 | |
| EV per Share | — | — | — | — | 92.66 | |
| Total Capital | 12,688.7 | 13,046.3 | 18,792.7 | 19,027.6 | 19,027.6 | |
| Total Debt/Total Capital | 47.44 | 41.14 | 19.76 | 18.52 | 18.52 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 12.57 | |
| EV/EBITDA | — | — | — | — | 25.70 | |
| EV/EBIT | — | — | — | — | 28.18 | |
| EV/Free Cash Flow | — | — | — | — | 99.95 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,485.1 | 1,986.6 | 1,876.1 | 2,068.8 | 1,985.6 | |
| EBITDA | — | — | — | 971.5 | 971.5 | |
| EBIT | — | — | — | 885.8 | 885.8 | |
| Operating Cash Flow | -335.6 | 11.9 | -983.7 | 279.7 | — | |
| Free Cash Flow | -401.1 | -32.2 | -1,039.5 | 249.8 | 249.8 | |
| FCFF (free cash flow to the firm) | -786.1 | -36.8 | -753.7 | 178.7 | — | |
| Capital Expenditure | 65.6 | 44.0 | 55.8 | 30.0 | — | |