In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | |||||||||||||
| + Interest on Advances / Bills | 6,324.7 | 6,747.5 | 6,999.5 | 7,367.2 | 7,581.0 | 7,915.1 | 7,971.2 | 8,136.3 | 8,319.5 | 8,775.8 | 8,967.0 | 9,438.5 | |
| + Income on Investments | 967.5 | 1,035.4 | 1,173.0 | 1,327.6 | 1,281.8 | 1,313.5 | 1,394.5 | 1,432.2 | 1,479.0 | 1,526.4 | 1,512.0 | 1,475.2 | |
| + Interest on RBI / Interbank | 21.6 | 20.8 | 22.5 | 24.0 | 33.2 | 29.3 | 28.2 | 24.7 | 34.4 | 34.2 | 37.7 | 61.1 | |
| + Other Interest | 42.6 | 75.9 | 25.4 | 70.0 | 61.1 | 85.0 | 19.0 | 49.0 | 104.0 | 80.6 | 36.0 | 76.4 | |
| Interest Earned | 7,356.3 | 7,879.5 | 8,220.5 | 8,788.7 | 8,957.0 | 9,343.0 | 9,412.9 | 9,642.2 | 9,936.9 | 10,417.0 | 10,552.7 | 11,051.1 | |
| Interest Expended | 3,405.6 | 3,592.4 | 3,750.0 | 4,093.3 | 4,168.7 | 4,440.5 | 4,505.3 | 4,709.0 | 4,824.1 | 4,924.5 | 4,875.5 | 5,077.0 | |
| Net Interest Income | 3,950.7 | 4,287.2 | 4,470.5 | 4,695.4 | 4,788.3 | 4,902.5 | 4,907.6 | 4,933.2 | 5,112.8 | 5,492.6 | 5,677.2 | 5,974.1 | |
| Other Income | 1,409.5 | 1,516.6 | 1,642.0 | 1,574.0 | 1,727.3 | 1,779.9 | 1,895.5 | 2,226.9 | 1,891.5 | 2,125.0 | 1,630.2 | 2,309.6 | |
| Total Income | 8,765.8 | 9,396.1 | 9,862.5 | 10,362.7 | 10,684.3 | 11,122.9 | 11,308.4 | 11,869.0 | 11,828.4 | 12,542.0 | 12,183.0 | 13,360.7 | |
| Operating | |||||||||||||
| + Employee Cost | 1,377.3 | 1,404.6 | 1,518.7 | 1,534.2 | 1,617.0 | 1,614.4 | 1,736.3 | 1,760.6 | 1,878.3 | 2,043.1 | 2,004.0 | 2,130.3 | |
| + Other Operating Expenses | 2,471.7 | 2,814.6 | 2,923.2 | 2,888.3 | 2,921.6 | 3,307.9 | 3,272.0 | 3,169.2 | 3,250.5 | 3,565.0 | 4,233.2 | 3,527.7 | |
| Operating Expenses | 3,849.0 | 4,219.2 | 4,441.8 | 4,422.5 | 4,538.6 | 4,922.3 | 5,008.3 | 4,929.8 | 5,128.7 | 5,608.1 | 6,237.3 | 5,658.0 | |
| Operating Profit (PPOP) | 1,511.2 | 1,584.6 | 1,670.7 | 1,847.0 | 1,977.0 | 1,760.1 | 1,794.8 | 2,230.3 | 1,875.6 | 2,009.5 | 1,070.2 | 2,625.7 | |
| Provisions & Contingencies | 528.4 | 654.8 | 722.3 | 994.4 | 1,731.9 | 1,337.9 | 1,450.5 | 1,659.1 | 1,451.9 | 1,398.3 | 869.2 | 1,144.2 | |
| Profit | |||||||||||||
| Pretax Income | 982.8 | 929.7 | 948.4 | 852.6 | 245.1 | 422.2 | 344.3 | 571.2 | 423.7 | 611.2 | 201.0 | 1,481.6 | |
| Tax Expense | 236.0 | 197.7 | 216.5 | 210.0 | 33.2 | 82.0 | 48.7 | 117.7 | 75.9 | 132.5 | -129.7 | 333.7 | |
| Net Income | 746.9 | 732.1 | 731.9 | 642.6 | 211.9 | 340.2 | 295.6 | 453.5 | 347.8 | 478.7 | 330.6 | 1,147.8 | |
| Net Income to Common | 746.9 | 732.1 | 731.9 | 642.6 | 211.9 | 340.2 | 295.6 | 453.5 | 347.8 | 478.7 | 330.6 | 1,147.8 | |
| Per Share | |||||||||||||
| Basic EPS | 1.12 | 1.04 | 1.04 | 0.91 | 0.28 | 0.46 | 0.40 | 0.62 | 0.35 | 0.54 | 0.38 | 1.33 | |
| Diluted EPS | 1.11 | 1.03 | 1.02 | 0.90 | 0.28 | 0.46 | 0.40 | 0.61 | 0.35 | 0.54 | 0.38 | 1.32 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||||||||||
| + Adjustments to Profit / (Loss) | — | — | — | — | — | — | — | — | 3,740.8 | — | — | — | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 1.12 | 1.04 | 1.04 | 0.91 | 0.28 | 0.46 | 0.40 | 0.62 | 0.35 | 0.54 | 0.38 | 1.33 | |
| Diluted EPS before Extraordinary Items | 1.11 | 1.03 | 1.02 | 0.90 | 0.28 | 0.46 | 0.40 | 0.61 | 0.35 | 0.54 | 0.38 | 1.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Expenditure Ex Provisions | 7,254.6 | 7,811.5 | 8,191.8 | 8,515.7 | 8,707.3 | 9,362.8 | 9,513.6 | 9,638.8 | 9,952.8 | 10,532.5 | 11,112.8 | 10,735.0 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 6,722.5 | 7,066.8 | 7,069.9 | 7,081.1 | 7,482.7 | 7,320.1 | 7,322.1 | 7,334.3 | 7,339.3 | 8,595.7 | 8,601.7 | 8,614.7 | |
| Pat Ordinary | 746.9 | 732.1 | 731.9 | 642.6 | 211.9 | 340.2 | 295.6 | 453.5 | 347.8 | 478.7 | 330.6 | 1,147.8 | |
| Pbt Before Exceptional | — | — | — | — | — | — | — | — | 423.7 | — | — | — | |