| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,25,689 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,768 | 3,768 | 4,549 | 4,255 | 4,441 | ||
| 3.5 | 3.5 | 3.6 | 3.6 | 3.7 | ||
| 3,21,925 | — | — | — | — | ||
| −3,768 | −3,768 | −4,549 | −4,255 | −4,441 | ||
| ₹4,813.62 | — | — | — | — | ||
| 41,045 | 41,045 | 34,985 | 29,142 | 23,576 | ||
| 9.53× | — | — | — | — | ||
| 32.15× | — | — | — | — | ||
| 37.69× | — | — | — | — | ||
| 35.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 33,785 | 33,089 | 30,981 | 30,381 | 26,927 | ||
| 10,014 | 9,770 | 9,608 | 9,741 | 6,679 | ||
| 8,541 | 8,415 | 8,268 | 8,334 | 4,894 | ||
| — | 10,906 | 13,643 | 8,223 | 8,830 | ||
| 8,972 | 8,972 | 12,348 | 6,468 | 7,049 | ||
| — | 8,970 | 12,340 | 6,461 | 7,043 | ||
| — | 1,935 | 1,295 | 1,755 | 1,781 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,25,689.2 | |
| - Cash, Equiv & ST Investments | 4,440.8 | 4,254.7 | 4,548.6 | 3,767.7 | 3,767.7 | |
| + Minority Interest | 3.7 | 3.6 | 3.6 | 3.5 | 3.5 | |
| Enterprise Value | — | — | — | — | 3,21,925.0 | |
| Net Debt (memo) | -4,440.8 | -4,254.7 | -4,548.6 | -3,767.7 | -3,767.7 | |
| EV per Share | — | — | — | — | 4,813.62 | |
| Total Capital | 23,575.9 | 29,141.8 | 34,985.2 | 41,044.6 | 41,044.6 | |
| EV/Sales | — | — | — | — | 9.53 | |
| EV/EBITDA | — | — | — | — | 32.15 | |
| EV/EBIT | — | — | — | — | 37.69 | |
| EV/Free Cash Flow | — | — | — | — | 35.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 26,927.5 | 30,381.1 | 30,981.0 | 33,088.8 | 33,785.0 | |
| EBITDA | 6,679.2 | 9,741.1 | 9,608.1 | 9,769.8 | 10,014.2 | |
| EBIT | 4,894.5 | 8,333.9 | 8,267.7 | 8,415.0 | 8,540.6 | |
| Operating Cash Flow | 8,829.7 | 8,222.8 | 13,643.5 | 10,906.4 | — | |
| Free Cash Flow | 7,048.5 | 6,467.7 | 12,348.5 | 8,971.8 | 8,971.8 | |
| FCFF (free cash flow to the firm) | 7,042.7 | 6,461.1 | 12,339.9 | 8,970.5 | — | |
| Capital Expenditure | 1,781.2 | 1,755.2 | 1,295.0 | 1,934.6 | — | |