In ₹ Crore except Per Share Latest Annual | HAL FY26 | BEL FY26 | BDL FY24 | MAZDOCK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 36.11× | 48.61× | 71.19× | 37.09× | 48.61× -26% | |
| P/B | ◆ 8.02× | 12.27× | — | 9.60× | 10.93× -27% | |
| EV/EBITDA | ◆ 33.31× | 36.36× | — | 41.27× | 38.82× -14% | |
| Market Cap | ₹3.29L Cr | ₹2.95L Cr | — | ₹95,803 Cr | ₹1.95L Cr +69% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.11% | 15.90% | -8.52% | ◆ 18.44% | 15.90% -55% | |
| Revenue CAGR 5Y | 7.78% | 14.37% | -12.38% | ◆ 26.28% | 14.37% -46% | |
| Net Income CAGR 3Y | 16.08% | 26.62% | 4.63% | ◆ 32.08% | 26.62% -40% | |
| Revenue YoY (latest Q) | 14.45% | ◆ 24.94% | — | 12.08% | 18.51% -22% | |
| Net Income YoY (latest Q) | 14.88% | 8.82% | — | ◆ 21.74% | 15.28% -3% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 29.53% | 29.15% | 22.65% | 17.42% | 22.65% +30% | |
| Net Income Margin | ◆ 27.55% | 21.96% | 25.86% | 19.82% | 21.96% +25% | |
| Return on Common Equity | 22.21% | 25.25% | 16.85% | ◆ 25.88% | 25.25% -12% | |
| Return on Capital Employed | 9.55% | ◆ 29.65% | 6.40% | 18.69% | 18.69% -49% | |
| Return on Assets | 6.88% | ◆ 13.61% | 5.93% | 9.39% | 9.39% -27% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.04× | 0.00× | |
| Interest Coverage | ◆ 1453.36× | 1113.47× | 151.20× | 30.31× | 151.20× +861% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹33,089 Cr | ₹27,610 Cr | ₹2,369 Cr | ₹13,006 Cr | ₹13,006 Cr +154% | |
| Net Income | ₹9,116 Cr | ₹6,062 Cr | ₹613 Cr | ₹2,578 Cr | ₹2,578 Cr +254% | |
| Total Assets | ₹1.32L Cr | ₹44,538 Cr | ₹10,340 Cr | ₹27,458 Cr | ₹27,458 Cr +382% | |
| EPS | ₹136.3 | ₹8.29 | ₹16.72 | ₹64.04 | ₹16.72 +715% | |
| Book Value per Share | ₹613.72 | ₹32.84 | — | ₹247.51 | ₹140.18 +338% | |