| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 33,785 | 33,089 | 30,981 | 30,381 | 26,927 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,852 | 3,699 | 2,562 | 1,897 | 1,670 | ||
| 37,637 | 36,788 | 33,543 | 32,278 | 28,598 | ||
Expenses | ||||||
| 23,487 | 23,871 | 19,234 | 12,346 | 9,994 | ||
| 654 | 591 | 679 | 671 | 799 | ||
| −9,334 | −10,030 | −7,626 | −1,959 | −691 | ||
| 6,249 | 6,108 | 5,730 | 5,291 | 4,910 | ||
| 5.8 | 5.8 | 8.7 | 32.1 | 58.0 | ||
| 1,474 | 1,355 | 1,340 | 1,407 | 1,785 | ||
| 2,714 | 2,779 | 3,354 | 4,290 | 5,236 | ||
| 25,250 | 24,680 | 22,722 | 22,079 | 22,091 | ||
| 10,014 | 9,770 | 9,608 | 9,741 | 6,679 | ||
| 8,541 | 8,415 | 8,268 | 8,334 | 4,894 | ||
Profit | ||||||
| 12,387 | 12,108 | 10,821 | 10,198 | 6,507 | ||
| 0.0 | 0.0 | 5.9 | 0.0 | 0.0 | ||
| 12,387 | 12,108 | 10,827 | 10,198 | 6,507 | ||
| 2,766 | 2,700 | 2,624 | 2,905 | 1,277 | ||
| 345 | 336 | −121 | −301 | −595 | ||
| 3,111 | 3,036 | 2,503 | 2,604 | 682 | ||
| 45.0 | 43.6 | 40.7 | 26.5 | 2.9 | ||
| 9,321 | 9,116 | 8,364 | 7,621 | 5,828 | ||
| 9,276 | 9,072 | 8,323 | 7,594 | 5,825 | ||
| 152 | 288 | 20.7 | −82.1 | 103 | ||
| 9,473 | 9,403 | 8,385 | 7,539 | 5,931 | ||
| — | — | 8,364 | 7,621 | 5,828 | ||
| — | −0.1 | −0.1 | −0.1 | −0.0 | ||
Per share | ||||||
| ₹139.38 | ₹136.30 | ₹125.07 | ₹113.95 | ₹174.28 | ||
| ₹139.38 | ₹136.30 | ₹125.07 | ₹113.95 | ₹174.28 | ||
Other comprehensive income — detail | ||||||
| 152 | 288 | 20.7 | — | — | ||
| 203 | 385 | 27.7 | −110 | 138 | ||
| 51.2 | 96.8 | 7.1 | — | — | ||
| — | — | — | −27.6 | 34.7 | ||
| — | — | — | — | −0.2 | ||
| — | — | — | 0.0 | −0.1 | ||
| — | — | 8,385 | 7,539 | 5,931 | ||
| — | — | −0.1 | −0.1 | −0.0 | ||
Per share — as-filed variants | ||||||
| ₹139.38 | ₹136.30 | ₹125.07 | ₹113.95 | ₹174.28 | ||
| ₹139.38 | ₹136.30 | ₹125.07 | ₹113.95 | ₹174.28 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 18,977 | 18,657 | 18,693 | 19,322 | 16,825 | ||
| 56.2% | 56.4% | 60.3% | 63.6% | 62.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 12,387 | 12,108 | 10,821 | 10,198 | 6,507 | ||
| 0.0 | 0.0 | 5.9 | 0.0 | 0.0 | ||
| 9,321 | 9,116 | 8,360 | 7,621 | 5,828 | ||
| ₹139.38 | ₹136.30 | ₹125.00 | ₹113.95 | ₹174.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 26,927.5 | 30,381.1 | 30,981.0 | 33,088.8 | 33,785.0 | |
| Other Income | 1,670.1 | 1,896.6 | 2,561.7 | 3,699.1 | 3,852.3 | |
| Total Income | 28,597.6 | 32,277.7 | 33,542.6 | 36,788.0 | 37,637.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,993.7 | 12,346.3 | 19,234.5 | 23,870.6 | 23,487.4 | |
| + Purchases of Stock-in-Trade | 799.2 | 671.4 | 679.4 | 591.1 | 654.4 | |
| + Changes in Inventories | -690.7 | -1,958.6 | -7,625.8 | -10,029.6 | -9,334.2 | |
| + Employee Benefit Expense | 4,910.4 | 5,290.7 | 5,730.4 | 6,107.7 | 6,249.1 | |
| + Finance Costs | 58.0 | 32.1 | 8.7 | 5.8 | 5.8 | |
| + Depreciation & Amortisation | 1,784.7 | 1,407.2 | 1,340.4 | 1,354.9 | 1,473.6 | |
| + Other Expenses | 5,235.8 | 4,290.2 | 3,354.5 | 2,779.2 | 2,714.1 | |
| Total Expenses | 22,091.0 | 22,079.3 | 22,721.9 | 24,679.6 | 25,250.3 | |
| EBITDA | 6,679.2 | 9,741.1 | 9,608.1 | 9,769.8 | 10,014.2 | |
| EBIT | 4,894.5 | 8,333.9 | 8,267.7 | 8,415.0 | 8,540.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 6,506.6 | 10,198.4 | 10,820.7 | 12,108.3 | 12,387.0 | |
| + Exceptional Items | 0.0 | 0.0 | 5.9 | 0.0 | 0.0 | |
| Pretax Income | 6,506.6 | 10,198.4 | 10,826.6 | 12,108.3 | 12,387.0 | |
| + Current Tax | 1,276.5 | 2,905.0 | 2,623.9 | 2,700.0 | 2,765.5 | |
| + Deferred Tax | -594.8 | -301.1 | -120.7 | 336.4 | 345.0 | |
| Tax Expense | 681.8 | 2,603.9 | 2,503.2 | 3,036.4 | 3,110.5 | |
| + Share of Associates & JVs | 2.9 | 26.5 | 40.7 | 43.6 | 45.0 | |
| Net Income | 5,827.7 | 7,621.0 | 8,364.1 | 9,115.5 | 9,321.4 | |
| + Net Income — Continuing Ops | 5,824.9 | 7,594.5 | 8,323.4 | 9,071.9 | 9,276.5 | |
| + Other Comprehensive Income | 103.2 | -82.1 | 20.7 | 287.8 | 152.1 | |
| Total Comprehensive Income | 5,931.0 | 7,538.8 | 8,384.7 | 9,403.3 | 9,473.5 | |
| Net Income to Common | 5,827.7 | 7,621.1 | 8,364.1 | — | — | |
| Minority Interest | -0.0 | -0.1 | -0.1 | -0.1 | — | |
| Per Share | ||||||
| Basic EPS | 174.28 | 113.95 | 125.07 | 136.30 | 139.38 | |
| Diluted EPS | 174.28 | 113.95 | 125.07 | 136.30 | 139.38 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 20.7 | 287.8 | 152.1 | |
| + Items NOT to be Reclassified to P&L | 138.1 | -109.7 | 27.7 | 384.6 | 203.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 7.1 | 96.8 | 51.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 34.7 | -27.6 | — | — | — | |
| + Items to be Reclassified to P&L | -0.2 | — | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5,931.0 | 7,538.9 | 8,384.8 | — | — | |
| Comprehensive Income — Non-controlling Interests | -0.0 | -0.1 | -0.1 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 174.28 | 113.95 | 125.07 | 136.30 | 139.38 | |
| Diluted EPS — Continuing Operations | 174.28 | 113.95 | 125.07 | 136.30 | 139.38 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16,825.4 | 19,322.0 | 18,692.9 | 18,656.7 | 18,977.4 | |
| Gross Margin % | 62.48 | 63.60 | 60.34 | 56.38 | 56.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6,506.6 | 10,198.4 | 10,820.7 | 12,108.3 | 12,387.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 5.9 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 5,827.7 | 7,621.0 | 8,359.5 | 9,115.5 | 9,321.4 | |
| EPS Adj | 174.28 | 113.95 | 125.00 | 136.30 | 139.38 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 334.4 | 334.4 | 334.4 | 334.4 | 334.4 | |