Hampton Sky Realty enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast close	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022


203	—	—	—	—
0.2	0.2	19.8	1.2	0.3
72.8	72.8	58.5	10.1	11.3
275	—	—	—	—
72.6	72.6	38.7	8.9	11.0
₹10.02	—	—	—	—

236	236	199	127	122
30.9%	30.9%	29.4%	8.0%	9.3%
0.26×	—	—	—	—

10.72×	—	—	—	—
96.68×	—	—	—	—
197.44×	—	—	—	—
−11.09×	—	—	—	—
25.7	25.7	184	38.4	136
2.8	2.8	15.8	−3.4	14.1
1.4	1.4	15.1	−3.9	13.6
−24.8	−24.8	−29.6	−20.0	—
−24.8	−24.8	−29.6	−20.0	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HAMPTON₹7.38

Hampton Sky Realty Limited

· Real Estate

₹ CrorePeersANSALBU ELPROINTL MPDL NATIONSTD SHERVANI SHRADDHA SIMPLXREA THAKDEVMcap ₹203 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Current last close
Market Capitalization	—	—	—	—	202.7
- Cash, Equiv & ST Investments	0.3	1.2	19.8	0.2	0.2
+ Total Debt	11.3	10.1	58.5	72.8	72.8
Enterprise Value	—	—	—	—	275.3
Net Debt (memo)	11.0	8.9	38.7	72.6	72.6
EV per Share	—	—	—	—	10.02

Total Capital	121.8	126.6	199.1	235.6	235.6
Total Debt/Total Capital	9.32	7.95	29.39	30.92	30.92
Total Debt/EV	—	—	—	—	0.26

EV/Sales	—	—	—	—	10.72
EV/EBITDA	—	—	—	—	96.68
EV/EBIT	—	—	—	—	197.44
EV/Operating Cash Flow	—	—	—	—	-11.09
Reference Items — Trailing FY Values
Sales	136.2	38.4	184.5	25.7	25.7
EBITDA	14.1	-3.4	15.8	2.8	2.8
EBIT	13.6	-3.9	15.1	1.4	1.4
Operating Cash Flow	—	-20.0	-29.6	-24.8	-24.8
Free Cash Flow	—	-20.0	-29.6	-24.8	-24.8

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.