| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
| 25.7 | 184 | 38.4 | 136 | |
| 18.0 | 2.8 | 2.0 | 12.4 | |
| 43.7 | 187 | 40.4 | 149 | |
Expenses | ||||
| 2.5 | 171 | 68.2 | 114 | |
| 0.2 | −16.7 | −38.8 | 0.9 | |
| 3.5 | 3.6 | 2.8 | 2.6 | |
| 3.2 | 4.6 | 0.5 | 1.1 | |
| 1.5 | 0.6 | 0.5 | 0.5 | |
| 13.7 | 10.6 | 9.1 | 4.8 | |
| 27.5 | 174 | 42.8 | 124 | |
| 2.8 | 15.8 | −3.4 | 14.1 | |
| 1.4 | 15.1 | −3.9 | 13.6 | |
Profit | ||||
| 16.2 | 13.4 | −2.4 | 25.0 | |
| 0.0 | −0.4 | 0.0 | 1.2 | |
| −6.3 | −0.0 | −2.3 | −0.0 | |
| −6.3 | — | — | — | |
| 22.5 | — | — | — | |
| 22.2 | 24.0 | −0.5 | 23.8 | |
Per share | ||||
| ₹0.82 | — | — | — | |
| ₹0.82 | — | — | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 22.9 | 29.9 | 9.0 | 21.5 | |
| 89.3% | 16.2% | 23.3% | 15.8% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Revenue from Operations | 136.2 | 38.4 | 184.5 | 25.7 | |
| Other Income | 12.4 | 2.0 | 2.8 | 18.0 | |
| Total Income | 148.6 | 40.4 | 187.3 | 43.7 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 113.8 | 68.2 | 171.2 | 2.5 | |
| + Changes in Inventories | 0.9 | -38.8 | -16.7 | 0.2 | |
| + Employee Benefit Expense | 2.6 | 2.8 | 3.6 | 3.5 | |
| + Finance Costs | 1.1 | 0.5 | 4.6 | 3.2 | |
| + Depreciation & Amortisation | 0.5 | 0.5 | 0.6 | 1.5 | |
| + Other Expenses | 4.8 | 9.1 | 10.6 | 13.7 | |
| Total Expenses | 123.6 | 42.8 | 174.0 | 27.5 | |
| EBITDA | 14.1 | -3.4 | 15.8 | 2.8 | |
| EBIT | 13.6 | -3.9 | 15.1 | 1.4 | |
| Profit | |||||
| Pretax Income | 25.0 | -2.4 | 13.4 | 16.2 | |
| + Current Tax | 1.2 | 0.0 | -0.4 | 0.0 | |
| + Deferred Tax | -0.0 | -2.3 | -0.0 | -6.3 | |
| Tax Expense | — | — | — | -6.3 | |
| Net Income | — | — | — | 22.5 | |
| Total Comprehensive Income | 23.8 | -0.5 | 24.0 | 22.2 | |
| Per Share | |||||
| Basic EPS | — | — | — | 0.82 | |
| Diluted EPS | — | — | — | 0.82 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 21.5 | 9.0 | 29.9 | 22.9 | |
| Gross Margin % | 15.76 | 23.31 | 16.21 | 89.30 | |