In ₹ Crore except Per Share Latest Annual	HAMPTON FY25	ANSALBU FY23	ELPROINTL FY25	MPDL FY25	Peer Average
Valuation — at last close
P/E	◆ 8.57×	—	74.02×	—	74.02× -88%
P/B	1.19×	◆ 0.58×	1.37×	—	0.98× +22%
EV/EBITDA	92.59×	30.18×	80.29×	◆ -4.94×	35.18× +163%
Market Cap	₹193 Cr	₹63 Cr	₹2,683 Cr	₹17.8 Cr	₹921 Cr -79%
Growth
Revenue CAGR 3Y	-42.65%	-17.99%	◆ 42.35%	—	12.18% -450%
Revenue CAGR 5Y	—	—	13.72%	—	13.72%
Net Income CAGR 3Y	—	—	-68.89%	—	-68.89%
Profitability
EBITDA Margin	11.09%	11.50%	◆ 21.02%	-68.28%	-11.92% +193%
Net Income Margin	◆ 87.66%	-4.33%	17.35%	-50.92%	-12.63% +794%
Return on Common Equity	◆ 14.85%	-0.96%	2.06%	—	0.55% +2600%
Return on Capital Employed	0.89%	◆ 1.77%	1.63%	—	1.70% -48%
Return on Assets	◆ 9.88%	-0.28%	1.36%	-7.54%	-2.15% +559%
Credit & Quality
Total Debt/Equity	0.45×	◆ 0.27×	0.47×	—	0.37× +22%
Interest Coverage	0.43×	◆ 0.60×	0.56×	-4.44×	-1.09× +139%
Scale — latest FY
Revenue / Total Income	₹25.7 Cr	₹24.2 Cr	₹209 Cr	₹5.8 Cr	₹79.6 Cr -68%
Net Income	₹22.5 Cr	−₹1 Cr	₹36.2 Cr	−₹3 Cr	₹10.7 Cr +110%
Total Assets	₹247 Cr	₹375 Cr	₹3,242 Cr	₹39.2 Cr	₹1,219 Cr -80%
EPS	₹0.82	₹-1.42	₹2.23	₹-3.99	₹-1.06 +177%
Book Value per Share	₹5.93	₹146.8	₹120.47	—	₹133.64 -96%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.