| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 12.5 | 6.1 | 3.8 | 3.7 | |
| 0.1 | — | — | — | |
| 84.2 | 58.9 | 54.4 | 63.3 | |
| — | 0.4 | — | — | |
| 84.2 | 59.2 | 54.4 | 63.3 | |
| 5.6 | 0.0 | 2.4 | 0.1 | |
| 0.5 | — | — | — | |
| 104 | 66.1 | 61.2 | 67.4 | |
Current assets | ||||
| 92.9 | 77.6 | 50.5 | 8.4 | |
| 0.0 | 13.5 | 0.0 | 0.1 | |
| 2.9 | 2.2 | 3.2 | 17.2 | |
| 0.2 | 6.2 | 1.1 | 0.3 | |
| 2.0 | 2.0 | — | — | |
| 17.8 | 9.6 | 12.7 | 16.8 | |
| — | 33.6 | — | 34.4 | |
| 20.8 | 31.4 | 6.4 | 16.2 | |
| 143 | 143 | 79.7 | 59.3 | |
| 247 | 209 | 141 | 127 | |
Equity | ||||
| 27.4 | 27.4 | 27.4 | 24.4 | |
| 135 | 113 | 89.1 | 86.0 | |
| 163 | 141 | 117 | 110 | |
| 163 | 141 | 117 | 110 | |
Liabilities | ||||
| 4.2 | 0.3 | 0.6 | 7.4 | |
| — | — | — | 7.4 | |
| 0.4 | 0.2 | 0.2 | 0.1 | |
| 6.0 | 2.6 | 2.1 | 8.4 | |
| 68.7 | 58.2 | 9.4 | 3.9 | |
| 3.8 | 1.6 | 8.8 | 0.4 | |
| 0.3 | 0.4 | 0.4 | 0.5 | |
| 1.1 | 4.1 | 2.6 | 0.9 | |
| 77.7 | 66.2 | 22.3 | 7.9 | |
| 83.7 | 68.8 | 24.3 | 16.3 | |
| 247 | 209 | 141 | 127 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.7 | 3.8 | 6.1 | 12.5 | |
| + Other Intangibles | — | — | — | 0.1 | |
| + Non-current Investments | 63.3 | 54.4 | 58.9 | 84.2 | |
| + Long-term Loans | — | — | 0.4 | — | |
| Non-current Financial Assets | 63.3 | 54.4 | 59.2 | 84.2 | |
| + Deferred Tax Assets | 0.1 | 2.4 | 0.0 | 5.6 | |
| + Other Non-current Assets | — | — | — | 0.5 | |
| Total Non-current Assets | 67.4 | 61.2 | 66.1 | 103.8 | |
| Current Assets | |||||
| + Inventories | 8.4 | 50.5 | 77.6 | 92.9 | |
| + Current Investments | 0.1 | 0.0 | 13.5 | 0.0 | |
| + Trade Receivables | 17.2 | 3.2 | 2.2 | 2.9 | |
| + Cash & Cash Equivalents | 0.3 | 1.1 | 6.2 | 0.2 | |
| + Other Bank Balances | — | — | 2.0 | 2.0 | |
| + Short-term Loans | 16.8 | 12.7 | 9.6 | 17.8 | |
| Current Financial Assets | 34.4 | — | 33.6 | — | |
| + Other Current Assets | 16.2 | 6.4 | 31.4 | 20.8 | |
| Total Current Assets | 59.3 | 79.7 | 143.3 | 142.7 | |
| Total Assets | 126.7 | 140.9 | 209.4 | 246.5 | |
| Equity | |||||
| + Equity Share Capital | 24.4 | 27.4 | 27.4 | 27.4 | |
| + Other Equity / Reserves | 86.0 | 89.1 | 113.1 | 135.4 | |
| Equity — Owners of Parent | 110.4 | 116.6 | 140.6 | 162.8 | |
| Total Equity | 110.4 | 116.6 | 140.6 | 162.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 7.4 | 0.6 | 0.3 | 4.2 | |
| Non-current Financial Liabilities | 7.4 | — | — | — | |
| + Provisions — Non-current | 0.1 | 0.2 | 0.2 | 0.4 | |
| Non-current Liabilities | 8.4 | 2.1 | 2.6 | 6.0 | |
| + Borrowings — Current | 3.9 | 9.4 | 58.2 | 68.7 | |
| + Trade Payables | 0.4 | 8.8 | 1.6 | 3.8 | |
| + Provisions — Current | 0.5 | 0.4 | 0.4 | 0.3 | |
| + Other Current Liabilities | 0.9 | 2.6 | 4.1 | 1.1 | |
| Current Liabilities | 7.9 | 22.3 | 66.2 | 77.7 | |
| Total Liabilities | 16.3 | 24.3 | 68.8 | 83.7 | |
| Total Equity & Liabilities | 126.7 | 140.9 | 209.4 | 246.5 | |