In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 3.8 | 6.1 | 12.5 | |
| + Other Intangibles | — | — | 0.1 | |
| + Non-current Investments | 54.4 | 58.9 | 84.2 | |
| + Long-term Loans | — | 0.4 | — | |
| Non-current Financial Assets | 54.4 | 59.2 | 84.2 | |
| + Deferred Tax Assets | 2.4 | 0.0 | 5.6 | |
| + Other Non-current Assets | — | — | 0.5 | |
| Total Non-current Assets | 61.2 | 66.1 | 103.8 | |
| Current Assets | ||||
| + Inventories | 50.5 | 77.6 | 92.9 | |
| + Current Investments | 0.0 | 13.5 | 0.0 | |
| + Trade Receivables | 3.2 | 2.2 | 2.9 | |
| + Cash & Cash Equivalents | 1.1 | 6.2 | 0.2 | |
| + Other Bank Balances | — | 2.0 | 2.0 | |
| + Short-term Loans | 12.7 | 9.6 | 17.8 | |
| Current Financial Assets | — | 33.6 | — | |
| + Other Current Assets | 6.4 | 31.4 | 20.8 | |
| Total Current Assets | 79.7 | 143.3 | 142.7 | |
| Total Assets | 140.9 | 209.4 | 246.5 | |
| Equity | ||||
| + Equity Share Capital | 27.4 | 27.4 | 27.4 | |
| + Other Equity / Reserves | 89.1 | 113.1 | 135.4 | |
| Equity — Owners of Parent | 116.6 | 140.6 | 162.8 | |
| Total Equity | 116.6 | 140.6 | 162.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 0.6 | 0.3 | 4.2 | |
| + Provisions — Non-current | 0.2 | 0.2 | 0.4 | |
| Non-current Liabilities | 2.1 | 2.6 | 6.0 | |
| + Borrowings — Current | 9.4 | 58.2 | 68.7 | |
| + Trade Payables | 8.8 | 1.6 | 3.8 | |
| + Provisions — Current | 0.4 | 0.4 | 0.3 | |
| + Other Current Liabilities | 2.6 | 4.1 | 1.1 | |
| Current Liabilities | 22.3 | 66.2 | 77.7 | |
| Total Liabilities | 24.3 | 68.8 | 83.7 | |
| Total Equity & Liabilities | 140.9 | 209.4 | 246.5 | |