Elpro International financials

·Real EstateChart ›

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast closeFY25Mar 2025FY24Mar 2024FY23Mar 2023FY22Mar 2022FY21 and earlierAlpha Plus
2,683————
FY21 and earlierEvery year the company has filed comes with Alpha Plus.
77.377.315.8——
91991936812556.4
3,525————
20920911297.572.4
—+86.2%+15.1%+34.6%—
43.943.938.828.629.9
21.0%21.0%34.6%29.3%41.3%
35.435.438.828.629.9
36.236.254.557.61,204
17.4%17.4%48.6%59.1%1,663.2%
₹2.23₹2.23₹3.35₹3.54₹74.09
—−33.5%−5.4%−95.2%—
55.955.911.230.0−162
55.955.911.230.0−162
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

ELPROINTL₹165.06

Elpro International Limited

· Real Estate
₹ CrorePeersANSALBUHAMPTONMPDLNATIONSTDSHERVANISHRADDHASIMPLXREATHAKDEVMcap ₹2,683 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY22
31/03/2022
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
Current
last close
Market Capitalization————2,683.1
- Cash, Equiv & ST Investments——15.877.377.3
+ Total Debt56.4125.0367.9919.0919.0
Enterprise Value————3,524.9
Revenue72.497.5112.2208.9208.9
Growth %, YoY—+34.6+15.1+86.2—
EBITDA29.928.638.843.943.9
Margin %41.3229.3334.5521.0221.02
EBIT29.928.638.835.435.4
Net Income1,204.457.654.536.236.2
Margin %1,663.2059.1048.5717.3517.35
EPS, Adj (current shares)74.093.543.352.232.23
Growth %, YoY—-95.2-5.4-33.5—
Cash from Operations-161.930.011.255.955.9
Free Cash Flow-161.930.011.255.955.9
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.

Elpro International financials and key ratios

Figures from the company's filings with NSE

In FY25 its consolidated net profit was ₹36.2 crore on revenue of ₹209 crore. Its debt-to-equity ratio was 0.47 on 31 March 2025.

Latest balance sheet
31 March 2025

Elpro International at a glance · consolidated

ROE (FY25)
2.1%−1.8 pts vs FY24ROCE 1.6%
Debt to equity
0.47net debt ₹842 Cr
Net worth
₹1,958 Cr31 March 2025
Free cash flow (FY25)
₹55.9 Cr+401.1% vs FY24
EPS (FY25)
₹2.23

Questions

Is Elpro International debt free?

No. Elpro International had borrowings of ₹919 crore on 31 March 2025 (consolidated balance sheet), a debt-to-equity ratio of 0.47. Its cash and current investments were ₹77.4 crore, so its net debt was ₹842 crore.

What is the Elpro International debt to equity ratio?

Elpro International's debt-to-equity ratio was 0.47 on 31 March 2025: borrowings of ₹919 crore against total equity of ₹1,958 crore.

What is the Elpro International book value per share?

Elpro International's book value per share was ₹120.47 on 31 March 2025: shareholders' equity of ₹1,958 crore divided by the 16.26 crore shares in issue.

What is the Elpro International net worth?

Elpro International's net worth — shareholders' equity in its consolidated balance sheet — was ₹1,958 crore on 31 March 2025.

What is the Elpro International EPS?

Elpro International's basic earnings per share (EPS) were ₹2.23 in FY25, against ₹2.75 in FY24.

How does Elpro International compare with its peers?

On FY25 consolidated figures, against Hampton Sky Realty and MPDL: Elpro International's operating margin of 17.0% is the highest of the three (Hampton Sky Realty 5.4%, MPDL −68.7%; peer average −31.6%).

What is the Elpro International ROE and ROCE?

In FY25, Elpro International's return on equity (ROE) was 2.1% and its return on capital employed (ROCE) was 1.6%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY24, ROE was 3.9% and ROCE 2.5%.

What is the Elpro International free cash flow?

In FY25, Elpro International generated ₹55.9 crore of cash from operations and spent ₹0 lakh on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹55.9 crore. In FY24 it was ₹11.2 crore.

Elpro International vs Hampton Sky Realty: how do they compare?

In FY25, Elpro International earned net profit of ₹36.2 crore on revenue of ₹209 crore, against ₹22.5 crore on ₹25.7 crore for Hampton Sky Realty. Elpro International's operating margin was 17.0% (Hampton Sky Realty 5.4%) and its return on equity 2.1% (Hampton Sky Realty 14.9%).

What is the Elpro International revenue and profit in FY25?

In FY25 (April 2024–March 2025), Elpro International's consolidated net profit was ₹36.2 crore, down 33.5% from ₹54.5 crore in FY24, on revenue from operations of ₹209 crore (up 86.2%). Over three years, from FY22, net profit was down 97.0%.

Where do these Elpro International figures come from?

From Elpro International's own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.