In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 228.3 | 252.4 | 420.1 | |
| + Capital Work-in-Progress | — | — | 5.7 | |
| + Investment Property | 184.2 | 203.3 | 199.8 | |
| + Other Intangibles | 0.4 | 0.4 | 0.3 | |
| + Other Non-current Financial Assets | — | — | 16.9 | |
| + Other Non-current Assets | 4.3 | 3.8 | 6.7 | |
| Total Non-current Assets | 1,276.7 | 1,935.3 | 2,918.5 | |
| Current Assets | ||||
| + Inventories | 1.4 | 0.9 | 0.9 | |
| + Current Investments | 3.2 | 15.6 | 74.6 | |
| + Trade Receivables | 18.3 | 6.7 | 6.2 | |
| + Cash & Cash Equivalents | — | 0.2 | 2.7 | |
| + Other Bank Balances | — | 0.2 | 0.2 | |
| + Short-term Loans | 167.1 | 56.0 | 193.8 | |
| + Other Current Financial Assets | — | — | 23.6 | |
| Current Financial Assets | — | — | 301.0 | |
| + Other Current Assets | 23.9 | 31.3 | 21.3 | |
| Total Current Assets | 226.2 | 136.4 | 323.2 | |
| Total Assets | 1,502.9 | 2,071.7 | 3,241.8 | |
| Equity | ||||
| + Equity Share Capital | 16.9 | 16.9 | 16.9 | |
| + Other Equity / Reserves | 1,237.0 | 1,540.2 | 1,941.4 | |
| Equity — Owners of Parent | 1,254.0 | 1,557.1 | 1,958.3 | |
| Total Equity | 1,254.0 | 1,557.1 | 1,958.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 184.9 | 286.1 | |
| + Other Non-current Financial Liab | — | 12.3 | 119.2 | |
| Non-current Financial Liabilities | — | 197.2 | — | |
| + Provisions — Non-current | — | 0.5 | 0.7 | |
| + Deferred Tax Liabilities | 33.2 | 73.8 | 127.6 | |
| + Other Non-current Liabilities | 1.5 | 1.4 | 1.1 | |
| Non-current Liabilities | 51.3 | 272.9 | 551.9 | |
| + Borrowings — Current | 125.0 | 183.0 | 632.9 | |
| + Trade Payables | 34.7 | 16.6 | 9.3 | |
| + Other Current Financial Liab | — | — | 80.7 | |
| Current Financial Liabilities | — | — | 722.8 | |
| + Provisions — Current | — | 0.1 | 0.1 | |
| + Other Current Liabilities | 1.4 | 2.4 | 2.7 | |
| Current Liabilities | 197.7 | 241.6 | 731.6 | |
| Total Liabilities | 248.9 | 514.6 | 1,283.5 | |