| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 420 | 252 | 228 | 1.9 | ||
| 5.7 | — | — | — | ||
| 200 | 203 | 184 | 188 | ||
| 0.3 | 0.4 | 0.4 | — | ||
| — | — | — | 0.2 | ||
| — | — | — | 1.8 | ||
| 16.9 | — | — | — | ||
| 6.7 | 3.8 | 4.3 | 4.8 | ||
| 2,919 | 1,935 | 1,277 | 501 | ||
Current assets | |||||
| 0.9 | 0.9 | 1.4 | 0.9 | ||
| 74.6 | 15.6 | 3.2 | 788 | ||
| 6.2 | 6.7 | 18.3 | 12.2 | ||
| 2.7 | 0.2 | — | — | ||
| 0.2 | 0.2 | — | — | ||
| 194 | 56.0 | 167 | 11.7 | ||
| 23.6 | — | — | — | ||
| 301 | — | — | — | ||
| 21.3 | 31.3 | 23.9 | 2.7 | ||
| 323 | 136 | 226 | 873 | ||
| 3,242 | 2,072 | 1,503 | 1,374 | ||
Equity | |||||
| 16.9 | 16.9 | 16.9 | 16.9 | ||
| 1,941 | 1,540 | 1,237 | 1,210 | ||
| 1,958 | 1,557 | 1,254 | 1,226 | ||
| 1,958 | 1,557 | 1,254 | 1,226 | ||
Liabilities | |||||
| 286 | 185 | — | 4.6 | ||
| 119 | 12.3 | — | 13.7 | ||
| — | 197 | — | 18.3 | ||
| 0.7 | 0.5 | — | 0.3 | ||
| 128 | 73.8 | 33.2 | 26.1 | ||
| 1.1 | 1.4 | 1.5 | 2.3 | ||
| 552 | 273 | 51.3 | 47.0 | ||
| 633 | 183 | 125 | 51.8 | ||
| 9.3 | 16.6 | 34.7 | 14.8 | ||
| 80.7 | — | — | — | ||
| 723 | — | — | — | ||
| 0.1 | 0.1 | — | — | ||
| — | — | — | 1.9 | ||
| 2.7 | 2.4 | 1.4 | — | ||
| 732 | 242 | 198 | 101 | ||
| 1,283 | 515 | 249 | 148 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.9 | 228.3 | 252.4 | 420.1 | |
| + Capital Work-in-Progress | — | — | — | 5.7 | |
| + Investment Property | 187.6 | 184.2 | 203.3 | 199.8 | |
| + Other Intangibles | — | 0.4 | 0.4 | 0.3 | |
| + Investments (Equity Method) | 0.2 | — | — | — | |
| + Long-term Loans | 1.8 | — | — | — | |
| + Other Non-current Financial Assets | — | — | — | 16.9 | |
| + Other Non-current Assets | 4.8 | 4.3 | 3.8 | 6.7 | |
| Total Non-current Assets | 501.2 | 1,276.7 | 1,935.3 | 2,918.5 | |
| Current Assets | |||||
| + Inventories | 0.9 | 1.4 | 0.9 | 0.9 | |
| + Current Investments | 788.1 | 3.2 | 15.6 | 74.6 | |
| + Trade Receivables | 12.2 | 18.3 | 6.7 | 6.2 | |
| + Cash & Cash Equivalents | — | — | 0.2 | 2.7 | |
| + Other Bank Balances | — | — | 0.2 | 0.2 | |
| + Short-term Loans | 11.7 | 167.1 | 56.0 | 193.8 | |
| + Other Current Financial Assets | — | — | — | 23.6 | |
| Current Financial Assets | — | — | — | 301.0 | |
| + Other Current Assets | 2.7 | 23.9 | 31.3 | 21.3 | |
| Total Current Assets | 873.3 | 226.2 | 136.4 | 323.2 | |
| Total Assets | 1,374.5 | 1,502.9 | 2,071.7 | 3,241.8 | |
| Equity | |||||
| + Equity Share Capital | 16.9 | 16.9 | 16.9 | 16.9 | |
| + Other Equity / Reserves | 1,209.5 | 1,237.0 | 1,540.2 | 1,941.4 | |
| Equity — Owners of Parent | 1,226.5 | 1,254.0 | 1,557.1 | 1,958.3 | |
| Total Equity | 1,226.5 | 1,254.0 | 1,557.1 | 1,958.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 4.6 | — | 184.9 | 286.1 | |
| + Other Non-current Financial Liab | 13.7 | — | 12.3 | 119.2 | |
| Non-current Financial Liabilities | 18.3 | — | 197.2 | — | |
| + Provisions — Non-current | 0.3 | — | 0.5 | 0.7 | |
| + Deferred Tax Liabilities | 26.1 | 33.2 | 73.8 | 127.6 | |
| + Other Non-current Liabilities | 2.3 | 1.5 | 1.4 | 1.1 | |
| Non-current Liabilities | 47.0 | 51.3 | 272.9 | 551.9 | |
| + Borrowings — Current | 51.8 | 125.0 | 183.0 | 632.9 | |
| + Trade Payables | 14.8 | 34.7 | 16.6 | 9.3 | |
| + Other Current Financial Liab | — | — | — | 80.7 | |
| Current Financial Liabilities | — | — | — | 722.8 | |
| + Provisions — Current | — | — | 0.1 | 0.1 | |
| + Current Tax Liabilities | 1.9 | — | — | — | |
| + Other Current Liabilities | — | 1.4 | 2.4 | 2.7 | |
| Current Liabilities | 101.0 | 197.7 | 241.6 | 731.6 | |
| Total Liabilities | 148.0 | 248.9 | 514.6 | 1,283.5 | |