In ₹ Crore except Per Share Latest Annual	ELPROINTL FY25	ANSALBU FY23	HAMPTON FY25	MPDL FY25	Peer Average
Valuation — at last close
P/E	74.02×	—	◆ 8.57×	—	8.57× +763%
P/B	1.37×	◆ 0.58×	1.19×	—	0.88× +55%
EV/EBITDA	80.29×	30.18×	92.59×	◆ -4.94×	39.28× +104%
Market Cap	₹2,683 Cr	₹63 Cr	₹193 Cr	₹17.8 Cr	₹91.3 Cr +2840%
Growth
Revenue CAGR 3Y	◆ 42.35%	-17.99%	-42.65%	—	-30.32% +240%
Revenue CAGR 5Y	13.72%	—	—	—	—
Net Income CAGR 3Y	-68.89%	—	—	—	—
Profitability
EBITDA Margin	◆ 21.02%	11.50%	11.09%	-68.28%	-15.23% +238%
Net Income Margin	17.35%	-4.33%	◆ 87.66%	-50.92%	10.80% +61%
Return on Common Equity	2.06%	-0.96%	◆ 14.85%	—	6.95% -70%
Return on Capital Employed	1.63%	◆ 1.77%	0.89%	—	1.33% +23%
Return on Assets	1.36%	-0.28%	◆ 9.88%	-7.54%	0.69% +98%
Credit & Quality
Total Debt/Equity	0.47×	◆ 0.27×	0.45×	—	0.36× +31%
Interest Coverage	0.56×	◆ 0.60×	0.43×	-4.44×	-1.14× +149%
Scale — latest FY
Revenue / Total Income	₹209 Cr	₹24.2 Cr	₹25.7 Cr	₹5.8 Cr	₹18.6 Cr +1024%
Net Income	₹36.2 Cr	−₹1 Cr	₹22.5 Cr	−₹3 Cr	₹6.2 Cr +487%
Total Assets	₹3,242 Cr	₹375 Cr	₹247 Cr	₹39.2 Cr	₹220 Cr +1371%
EPS	₹2.23	₹-1.42	₹0.82	₹-3.99	₹-1.53 +246%
Book Value per Share	₹120.47	₹146.8	₹5.93	—	₹76.37 +58%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.