Elpro International profit and loss

Latest FY25

Revenue: ₹209cr+86.2% on FY24
EBITDA: ₹43.9cr+13.3% on FY24
Net profit: ₹36.2cr−33.5% on FY24
EPS: ₹2.23−18.9% on FY24

₹ crore except per share

Tap a line for its trend	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus

Expenses
	209	112	97.5	72.4	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
	63.6	41.0	33.6	1,197
	273	153	131	—
	2.5	2.9	2.6	2.5
	94.7	—	—	—
	−0.1	0.1	0.0	−0.1
	3.3	3.0	3.2	3.6
	62.8	25.3	4.6	22.7
	8.5	—	—	—
	31.1	28.2	24.7	12.8
	236	98.7	73.5	65.2
	43.9	38.8	28.6	29.9
	35.4	38.8	28.6	29.9
Profit
	−2.7	4.3	9.1	184
	1.2	3.5	6.6	31.1
	−1.5	7.9	16.3	215
	36.2	54.5	57.6	1,204
	375	271	−5.5	0.1
	413	317	35.8	989
Per share
	₹2.23	₹2.75	₹2.44	₹58.36
	—	₹2.75	₹2.44	₹58.36
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	112	109	94.9	70.0
	53.5%	97.3%	97.3%	96.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

ELPROINTL₹165.06

Elpro International Limited

· Real Estate

Annual Quarterly₹ CrorePeersANSALBU HAMPTON MPDL NATIONSTD SHERVANI SHRADDHA SIMPLXREA THAKDEVMcap ₹2,683 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025
Revenue from Operations	72.4	97.5	112.2	208.9
Other Income	1,197.2	33.6	41.0	63.6
Total Income	—	131.1	153.2	272.5
Expenses
+ Cost of Materials Consumed	2.5	2.6	2.9	2.5
+ Purchases of Stock-in-Trade	—	—	—	94.7
+ Changes in Inventories	-0.1	0.0	0.1	-0.1
+ Employee Benefit Expense	3.6	3.2	3.0	3.3
+ Finance Costs	22.7	4.6	25.3	62.8
+ Depreciation & Amortisation	—	—	—	8.5
+ Other Expenses	12.8	24.7	28.2	31.1
Total Expenses	65.2	73.5	98.7	236.3
EBITDA	29.9	28.6	38.8	43.9
EBIT	29.9	28.6	38.8	35.4
Profit
+ Current Tax	184.5	9.1	4.3	-2.7
+ Deferred Tax	31.1	6.6	3.5	1.2
Tax Expense	215.3	16.3	7.9	-1.5
Net Income	1,204.4	57.6	54.5	36.2
+ Other Comprehensive Income	0.1	-5.5	270.6	375.3
Total Comprehensive Income	989.3	35.8	317.2	413.0
Per Share
Basic EPS	58.36	2.44	2.75	2.23
Diluted EPS	58.36	2.44	2.75	—
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	70.0	94.9	109.2	111.7
Gross Margin %	96.69	97.33	97.31	53.47

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.