Elpro International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast close	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus


2,683	—	—	—	—	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
77.3	77.3	15.8	—	—
919	919	368	125	56.4
3,525	—	—	—	—
842	842	352	—	—
₹216.84	—	—	—	—

2,877	2,877	1,925	1,379	1,283
31.9%	31.9%	19.1%	9.1%	4.4%
0.26×	—	—	—	—

16.87×	—	—	—	—
80.30×	—	—	—	—
99.47×	—	—	—	—
63.04×	—	—	—	—
63.04×	—	—	—	—
209	209	112	97.5	72.4
43.9	43.9	38.8	28.6	29.9
35.4	35.4	38.8	28.6	29.9
55.9	55.9	11.2	30.0	−162
55.9	55.9	11.2	30.0	−162

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

ELPROINTL₹165.06

Elpro International Limited

· Real Estate

₹ CrorePeersANSALBU HAMPTON MPDL NATIONSTD SHERVANI SHRADDHA SIMPLXREA THAKDEVMcap ₹2,683 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Current last close
Market Capitalization	—	—	—	—	2,683.1
- Cash, Equiv & ST Investments	—	—	15.8	77.3	77.3
+ Total Debt	56.4	125.0	367.9	919.0	919.0
Enterprise Value	—	—	—	—	3,524.9
Net Debt (memo)	—	—	352.1	841.7	841.7
EV per Share	—	—	—	—	216.84

Total Capital	1,282.9	1,378.9	1,925.0	2,877.3	2,877.3
Total Debt/Total Capital	4.40	9.06	19.11	31.94	31.94
Total Debt/EV	—	—	—	—	0.26

EV/Sales	—	—	—	—	16.87
EV/EBITDA	—	—	—	—	80.30
EV/EBIT	—	—	—	—	99.47
EV/Operating Cash Flow	—	—	—	—	63.04
EV/Free Cash Flow	—	—	—	—	63.04
Reference Items — Trailing FY Values
Sales	72.4	97.5	112.2	208.9	208.9
EBITDA	29.9	28.6	38.8	43.9	43.9
EBIT	29.9	28.6	38.8	35.4	35.4
Operating Cash Flow	-161.9	30.0	11.2	55.9	55.9
Free Cash Flow	-161.9	30.0	11.2	55.9	55.9

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.