Grasim Industries enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,97,360————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
20,54120,54122,02320,66417,119
66,39566,39560,30450,28644,171
2,24,9482,24,9481,83,6491,35,1021,01,348
4,68,162————
2,04,4072,04,4071,61,6261,14,43884,229
₹6,879.17————
3,94,8133,94,8133,41,4622,74,0412,24,261
57.0%57.0%53.8%49.3%45.2%
0.48×————
2.54×————
17.75×————
25.34×————
Reference items — trailing FY values
1,84,0291,75,4311,48,4781,30,9781,17,627
26,37724,69218,56419,57216,866
18,47316,96612,11014,57112,314
—−17,810−17,170−10,719−12,685
−33,436−33,436−34,351−30,204−24,721
—−34,504−35,230−30,719−25,021
—15,62617,18119,48512,036
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

GRASIM₹2,900.00

Grasim Industries Ltd.

· Infrastructure
₹ CrorePeersULTRACEMCOASIANPAINTTATACHEMAMBUJACEMSHREECEMACCDALBHARATJKCEMENTMcap ₹1.97L Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,97,359.5
- Cash, Equiv & ST Investments17,118.920,664.322,022.620,540.620,540.6
+ Minority Interest44,170.850,286.060,303.666,395.366,395.3
+ Total Debt1,01,347.91,35,102.21,83,648.72,24,947.82,24,947.8
Enterprise Value————4,68,162.0
Net Debt (memo)84,229.01,14,438.01,61,626.12,04,407.22,04,407.2
EV per Share————6,879.17
Total Capital2,24,260.72,74,040.63,41,461.53,94,813.13,94,813.1
Total Debt/Total Capital45.1949.3053.7856.9856.98
Total Debt/EV————0.48
EV/Sales————2.54
EV/EBITDA————17.75
EV/EBIT————25.34
Reference Items — Trailing FY Values
Sales1,17,627.11,30,978.51,48,477.91,75,430.71,84,028.9
EBITDA16,865.619,572.418,564.124,692.026,376.5
EBIT12,314.014,571.112,110.416,966.018,472.6
Operating Cash Flow-12,685.1-10,719.3-17,169.7-17,809.6—
Free Cash Flow-24,721.3-30,204.4-34,351.0-33,435.9-33,435.9
FCFF (free cash flow to the firm)-25,021.3-30,719.4-35,230.1-34,503.7—
Capital Expenditure12,036.219,485.017,181.315,626.3—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.