| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,97,360 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20,541 | 20,541 | 22,023 | 20,664 | 17,119 | ||
| 66,395 | 66,395 | 60,304 | 50,286 | 44,171 | ||
| 2,24,948 | 2,24,948 | 1,83,649 | 1,35,102 | 1,01,348 | ||
| 4,68,162 | — | — | — | — | ||
| 2,04,407 | 2,04,407 | 1,61,626 | 1,14,438 | 84,229 | ||
| ₹6,879.17 | — | — | — | — | ||
| 3,94,813 | 3,94,813 | 3,41,462 | 2,74,041 | 2,24,261 | ||
| 57.0% | 57.0% | 53.8% | 49.3% | 45.2% | ||
| 0.48× | — | — | — | — | ||
| 2.54× | — | — | — | — | ||
| 17.75× | — | — | — | — | ||
| 25.34× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,84,029 | 1,75,431 | 1,48,478 | 1,30,978 | 1,17,627 | ||
| 26,377 | 24,692 | 18,564 | 19,572 | 16,866 | ||
| 18,473 | 16,966 | 12,110 | 14,571 | 12,314 | ||
| — | −17,810 | −17,170 | −10,719 | −12,685 | ||
| −33,436 | −33,436 | −34,351 | −30,204 | −24,721 | ||
| — | −34,504 | −35,230 | −30,719 | −25,021 | ||
| — | 15,626 | 17,181 | 19,485 | 12,036 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,97,359.5 | |
| - Cash, Equiv & ST Investments | 17,118.9 | 20,664.3 | 22,022.6 | 20,540.6 | 20,540.6 | |
| + Minority Interest | 44,170.8 | 50,286.0 | 60,303.6 | 66,395.3 | 66,395.3 | |
| + Total Debt | 1,01,347.9 | 1,35,102.2 | 1,83,648.7 | 2,24,947.8 | 2,24,947.8 | |
| Enterprise Value | — | — | — | — | 4,68,162.0 | |
| Net Debt (memo) | 84,229.0 | 1,14,438.0 | 1,61,626.1 | 2,04,407.2 | 2,04,407.2 | |
| EV per Share | — | — | — | — | 6,879.17 | |
| Total Capital | 2,24,260.7 | 2,74,040.6 | 3,41,461.5 | 3,94,813.1 | 3,94,813.1 | |
| Total Debt/Total Capital | 45.19 | 49.30 | 53.78 | 56.98 | 56.98 | |
| Total Debt/EV | — | — | — | — | 0.48 | |
| EV/Sales | — | — | — | — | 2.54 | |
| EV/EBITDA | — | — | — | — | 17.75 | |
| EV/EBIT | — | — | — | — | 25.34 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,17,627.1 | 1,30,978.5 | 1,48,477.9 | 1,75,430.7 | 1,84,028.9 | |
| EBITDA | 16,865.6 | 19,572.4 | 18,564.1 | 24,692.0 | 26,376.5 | |
| EBIT | 12,314.0 | 14,571.1 | 12,110.4 | 16,966.0 | 18,472.6 | |
| Operating Cash Flow | -12,685.1 | -10,719.3 | -17,169.7 | -17,809.6 | — | |
| Free Cash Flow | -24,721.3 | -30,204.4 | -34,351.0 | -33,435.9 | -33,435.9 | |
| FCFF (free cash flow to the firm) | -25,021.3 | -30,719.4 | -35,230.1 | -34,503.7 | — | |
| Capital Expenditure | 12,036.2 | 19,485.0 | 17,181.3 | 15,626.3 | — | |