alphaveGRASIM₹3,318.00

Grasim Industries Ltd.

Annual Quarterly₹ CrorePeersULTRACEMCO ASIANPAINT TATACHEM AMBUJACEM SHREECEM ACC DALBHARAT JKCEMENTMcap ₹2.26L Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	30,220.7	31,965.5	37,727.1	33,860.8	33,562.9	34,792.9	44,267.3	40,118.1	39,899.6	44,312.0	51,101.1	48,716.2
Other Income	284.6	256.5	427.2	300.0	395.4	369.0	383.4	342.1	345.3	265.2	227.5	305.2
Total Income	30,505.3	32,222.0	38,154.4	34,160.8	33,958.2	35,161.8	44,650.7	40,460.2	40,244.8	44,577.2	51,328.7	49,021.4
Expenses
+ Cost of Materials Consumed	5,407.4	5,615.1	5,840.1	6,232.3	6,315.8	6,605.4	7,483.2	7,656.9	7,541.8	8,081.7	8,693.6	9,297.5
+ Purchases of Stock-in-Trade	767.6	621.0	1,109.9	1,120.1	1,259.7	1,690.9	2,050.3	2,150.7	2,409.4	2,879.0	3,669.5	3,378.3
+ Changes in Inventories	-279.2	-248.7	545.4	-291.9	-432.6	-292.4	208.3	-312.6	-21.2	57.8	379.1	-629.2
+ Employee Benefit Expense	1,983.3	2,064.2	2,056.5	2,111.0	2,385.9	2,418.6	2,685.0	2,594.8	2,773.0	2,863.9	3,014.1	3,025.9
+ Finance Costs	397.8	432.6	463.3	480.6	580.8	698.5	821.4	816.2	869.0	932.6	922.1	918.9
+ Depreciation & Amortisation	1,245.2	1,244.4	1,329.2	1,367.7	1,495.8	1,531.6	1,831.4	1,810.4	1,898.8	1,975.0	2,041.7	1,988.4
+ Other Expenses	18,116.8	19,020.8	22,406.0	20,229.3	20,387.7	20,071.1	25,676.2	21,940.5	22,324.9	24,480.1	27,561.6	25,871.3
Total Expenses	27,638.8	28,749.4	33,750.5	31,249.2	31,993.0	32,723.8	40,755.8	36,656.9	37,795.7	41,270.2	46,281.8	43,851.1
EBITDA	4,224.8	4,893.1	5,769.2	4,459.9	3,646.4	4,299.2	6,164.3	6,087.8	4,871.7	5,949.4	7,783.2	7,772.3
EBIT	2,979.7	3,648.7	4,440.0	3,092.2	2,150.6	2,767.6	4,332.9	4,277.4	2,972.9	3,974.3	5,741.4	5,784.0
Profit
PBT before Exceptional Items	2,866.5	3,472.5	4,403.9	2,911.6	1,965.2	2,438.0	3,894.9	3,803.3	2,449.1	3,307.0	5,046.9	5,170.2
+ Exceptional Items	0.0	0.0	-569.4	32.5	-83.5	0.0	-67.3	-38.4	0.0	-199.9	-84.6	-13.3
Pretax Income	2,866.5	3,472.5	3,834.5	2,944.1	1,881.7	2,438.0	3,827.6	3,764.9	2,449.1	3,107.1	4,962.3	5,157.0
+ Current Tax	762.3	707.8	1,129.8	674.9	473.9	545.4	850.9	1,039.3	711.1	765.9	1,079.4	1,154.1
+ Deferred Tax	75.3	160.6	76.9	33.5	393.6	58.7	171.9	27.2	300.9	51.8	196.8	182.8
Tax Expense	837.7	868.3	1,206.7	708.4	867.5	604.1	1,022.8	1,066.5	1,012.0	817.7	1,276.2	1,336.8
+ Share of Associates & JVs	-4.7	-0.8	93.9	32.1	85.9	10.4	168.4	68.7	61.0	-56.4	116.2	26.1
Net Income	2,024.1	2,603.4	2,721.8	2,267.7	1,100.2	1,844.3	2,973.3	2,767.1	1,498.0	2,233.0	3,802.2	3,846.3
+ Net Income — Continuing Ops	2,028.8	2,604.2	2,627.9	2,235.7	1,014.3	1,833.9	2,804.8	2,698.4	1,437.1	2,289.3	3,686.0	3,820.1
+ Net Income — Discontinued Ops	0.0	0.0	0.0	0.0	0.0	-0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	1,789.1	2,397.1	-860.6	3,469.2	-792.2	-2,476.8	222.6	201.1	833.7	1,497.8	-1,049.4	2,567.2
Total Comprehensive Income	3,813.1	5,000.5	1,861.2	5,736.9	308.0	-632.5	3,195.8	2,968.2	2,331.8	3,730.7	2,752.8	6,413.5
Net Income to Common	1,163.8	1,514.4	1,369.8	1,207.9	389.9	899.0	1,495.9	1,418.7	553.5	1,036.6	1,957.7	2,145.9
Minority Interest	860.3	1,089.0	1,352.0	1,059.8	710.3	945.3	1,477.4	1,348.4	944.6	1,196.4	1,844.5	1,700.4
Per Share
Basic EPS	17.73	23.08	20.69	18.25	5.86	13.47	22.22	20.91	8.16	15.28	28.87	31.64
Diluted EPS	17.71	23.05	20.65	18.13	5.84	13.38	22.19	20.88	8.15	15.26	28.84	31.60
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	0.0	0.0	-0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	222.6	201.1	833.7	1,497.8	-1,049.4	2,567.2
+ Items NOT to be Reclassified to P&L	2,058.0	2,614.0	-875.1	3,879.7	-1,004.1	-2,833.6	237.1	113.5	855.5	1,733.3	-1,235.3	2,776.7
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	33.7	34.5	117.0	249.7	-167.8	376.5
+ Tax on Items NOT to be Reclassified — alt tag	245.5	288.2	-21.1	429.0	-89.5	-398.8	—	—	—	—	—	—
+ Items to be Reclassified to P&L	-25.8	74.5	-7.1	20.5	144.0	-55.1	15.9	129.2	87.0	0.5	-25.1	206.9
+ Tax on Items to be Reclassified	—	—	—	—	—	—	-3.4	7.2	-8.2	-13.7	-43.2	39.9
+ Tax on Items to be Reclassified — alt tag	-2.3	3.2	-0.6	2.0	21.5	-13.1	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	1,773.9	2,404.6	-896.1	3,412.7	-676.4	-1,589.5	1,750.5	141.8	729.8	1,535.5	982.9	4,551.7
Comprehensive Income — Non-controlling Interests	15.2	-7.5	35.5	56.5	984.4	957.1	1,445.4	59.3	103.9	-37.7	1,769.9	1,861.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	17.73	23.08	20.69	18.25	5.86	13.47	22.22	20.91	8.16	15.28	28.87	31.64
Diluted EPS — Continuing Operations	17.71	23.05	20.65	18.13	5.84	13.38	22.19	20.88	8.15	15.26	28.84	31.60
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	24,324.9	25,978.1	30,231.7	26,800.2	26,420.0	26,788.9	34,525.5	30,623.1	29,969.6	33,293.4	38,358.9	36,669.5
Gross Margin %	80.49	81.27	80.13	79.15	78.72	77.00	77.99	76.33	75.11	75.13	75.06	75.27
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	2,866.5	3,472.5	4,403.9	2,911.6	1,965.2	2,438.0	3,894.9	3,803.3	2,449.1	3,307.0	5,046.9	5,170.2
− Exceptional Items (reconciliation)	0.0	0.0	-569.4	32.5	-83.5	0.0	-67.3	-38.4	0.0	-199.9	-84.6	-13.3
Net Income Adj (tax-effected)	2,024.1	2,603.4	3,112.0	2,243.1	1,145.1	1,844.3	3,022.6	2,794.6	1,498.0	2,380.3	3,865.1	3,856.1
EPS Adj	17.73	23.08	23.66	18.05	6.10	13.47	22.59	21.12	8.16	16.29	29.35	31.72
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00
Filed Debt Equity	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Filed Dscr	0.03	0.02	0.06	0.02	0.04	0.03	0.04	0.05	0.03	0.04	0.03	0.05
Filed Iscr	0.08	0.08	0.07	0.07	0.05	0.05	0.06	0.06	0.05	0.05	0.07	0.06
Paid Up Equity Capital	131.7	131.7	132.8	132.8	133.9	133.9	136.1	136.1	136.1	136.1	136.1	136.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.