In ₹ Crore except Per Share Latest Annual	GRASIM FY26	ULTRACEMCO FY26	ASIANPAINT FY26	TATACHEM FY26	Peer Average
Valuation — at last close
P/E	◆ 39.61×	40.00×	50.63×	—	45.32× -13%
P/B	1.91×	4.27×	10.25×	◆ 0.72×	5.08× -62%
EV/EBITDA	18.82×	20.50×	32.07×	◆ 12.83×	21.80× -14%
Market Cap	₹1.97L Cr	₹3.27L Cr	₹2.19L Cr	₹15,350 Cr	₹1.87L Cr +5%
Growth
Revenue CAGR 3Y	◆ 14.25%	11.86%	1.05%	-4.58%	2.78% +413%
Revenue CAGR 5Y	◆ 18.09%	14.63%	10.38%	7.41%	10.81% +67%
Net Income CAGR 3Y	-2.40%	◆ 17.30%	1.56%	—	9.43% -125%
Revenue YoY (latest Q)	◆ 21.43%	18.81%	16.94%	14.41%	16.72% +28%
Net Income YoY (latest Q)	◆ 39.00%	21.28%	6.59%	-81.01%	-17.71% +320%
Profitability
EBITDA Margin	14.08%	◆ 19.23%	18.82%	12.38%	16.81% -16%
Net Income Margin	5.87%	9.25%	◆ 12.35%	-11.76%	3.28% +79%
Return on Common Equity	4.94%	11.08%	◆ 21.22%	-8.86%	7.81% -37%
Return on Capital Employed	4.03%	11.85%	◆ 22.96%	1.89%	12.23% -67%
Return on Assets	1.93%	5.95%	◆ 13.54%	-4.47%	5.01% -61%
Credit & Quality
Total Debt/Equity	1.32×	0.28×	◆ 0.10×	0.36×	0.25× +435%
Interest Coverage	4.79×	6.61×	◆ 27.98×	1.02×	11.87× -60%
Scale — latest FY
Revenue / Total Income	₹1.75L Cr	₹88,512 Cr	₹35,584 Cr	₹14,584 Cr	₹46,226 Cr +280%
Net Income	₹10,300 Cr	₹8,188 Cr	₹4,395 Cr	−₹1,715 Cr	₹3,623 Cr +184%
Total Assets	₹5.70L Cr	₹1.41L Cr	₹34,534 Cr	₹39,031 Cr	₹71,647 Cr +695%
EPS	₹73.21	₹277.62	₹45.12	₹-74.42	₹82.77 -12%
Book Value per Share	₹1,520.39	₹2,600.23	₹222.81	₹831.61	₹1,218.22 +25%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.