In ₹ Crore except Per Share Latest Annual | GRASIM FY26 | ULTRACEMCO FY26 | ASIANPAINT FY26 | TATACHEM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 45.32× | ◆ 39.45× | 55.00× | — | 47.23× -4% | |
| P/B | 1.33× | 4.00× | 10.81× | ◆ 0.70× | 4.00× -67% | |
| EV/EBITDA | 17.42× | 20.06× | 34.86× | ◆ 12.47× | 20.06× -13% | |
| Market Cap | ₹2.26L Cr | ₹3.23L Cr | ₹2.38L Cr | ₹15,606 Cr | ₹2.38L Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 14.25% | 11.86% | 1.05% | -4.58% | 1.05% +1257% | |
| Revenue CAGR 5Y | ◆ 18.09% | 14.63% | 10.38% | 7.41% | 10.38% +74% | |
| Net Income CAGR 3Y | -2.40% | ◆ 17.30% | 1.56% | — | 9.43% -125% | |
| Revenue YoY (latest Q) | ◆ 21.43% | 15.85% | 17.94% | 14.41% | 15.85% +35% | |
| Net Income YoY (latest Q) | 39.00% | 17.24% | ◆ 39.60% | -81.01% | 17.24% +126% | |
| Profitability | ||||||
| EBITDA Margin | 14.08% | ◆ 19.23% | 18.82% | 12.38% | 18.82% -25% | |
| Net Income Margin | 5.87% | 9.25% | ◆ 12.35% | -11.76% | 9.25% -37% | |
| Return on Common Equity | 2.92% | 10.12% | ◆ 19.65% | -8.55% | 10.12% -71% | |
| Return on Capital Employed | 3.77% | 11.51% | ◆ 21.53% | 1.87% | 11.51% -67% | |
| Return on Assets | 1.81% | 5.79% | ◆ 12.73% | -4.39% | 5.79% -69% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.32× | 0.28× | ◆ 0.10× | 0.36× | 0.28× +371% | |
| Interest Coverage | 4.79× | 6.61× | ◆ 27.98× | 1.02× | 6.61× -28% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.75L Cr | ₹88,512 Cr | ₹35,584 Cr | ₹14,584 Cr | ₹35,584 Cr +393% | |
| Net Income | ₹10,300 Cr | ₹8,188 Cr | ₹4,395 Cr | −₹1,715 Cr | ₹4,395 Cr +134% | |
| Total Assets | ₹5.70L Cr | ₹1.41L Cr | ₹34,534 Cr | ₹39,031 Cr | ₹39,031 Cr +1359% | |
| EPS | ₹73.21 | ₹277.62 | ₹45.12 | ₹-74.42 | ₹45.12 +62% | |
| Book Value per Share | ₹2,496 | ₹2,738.99 | ₹229.51 | ₹869.61 | ₹869.61 +187% | |