| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,84,029 | 1,75,431 | 1,48,478 | 1,30,978 | 1,17,627 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,143 | 1,180 | 1,459 | 1,264 | 3,612 | ||
| 1,85,172 | 1,76,611 | 1,49,937 | 1,32,243 | 1,21,239 | ||
Expenses | ||||||
| 33,615 | 31,974 | 26,823 | 22,430 | 21,622 | ||
| 12,336 | 11,109 | 5,858 | 3,157 | 1,824 | ||
| −213 | 103 | −814 | −167 | −835 | ||
| 11,677 | 11,246 | 9,722 | 7,963 | 7,194 | ||
| 3,643 | 3,540 | 2,802 | 1,655 | 1,320 | ||
| 7,904 | 7,726 | 6,454 | 5,001 | 4,552 | ||
| 1,00,238 | 96,307 | 88,325 | 78,023 | 70,956 | ||
| 1,69,199 | 1,62,005 | 1,39,170 | 1,18,062 | 1,06,633 | ||
| 26,377 | 24,692 | 18,564 | 19,572 | 16,866 | ||
| 18,473 | 16,966 | 12,110 | 14,571 | 12,314 | ||
Profit | ||||||
| 15,973 | 14,606 | 10,767 | 14,180 | 14,606 | ||
| −298 | −323 | −239 | −569 | −88.0 | ||
| 15,675 | 14,283 | 10,528 | 13,611 | 14,518 | ||
| 3,711 | 3,596 | 2,249 | 3,414 | 3,433 | ||
| 732 | 577 | 819 | 360 | 216 | ||
| 4,443 | 4,172 | 3,069 | 3,774 | 3,649 | ||
| 147 | 189 | 297 | 88.7 | 209 | ||
| 11,380 | 10,300 | 7,756 | 9,926 | 11,078 | ||
| 11,233 | 10,111 | 7,460 | 9,837 | 10,869 | ||
| 3,849 | 1,483 | 424 | 3,962 | −3,181 | ||
| 15,229 | 11,783 | 8,181 | 13,888 | 7,897 | ||
| 5,694 | 4,966 | 3,706 | 5,624 | 6,827 | ||
| 5,686 | 5,334 | 4,051 | 4,301 | 4,251 | ||
Per share | ||||||
| ₹83.95 | ₹73.21 | ₹55.57 | ₹85.29 | ₹103.98 | ||
| ₹83.85 | ₹73.13 | ₹55.50 | ₹85.15 | ₹103.88 | ||
Other comprehensive income — detail | ||||||
| 3,849 | 1,483 | 424 | — | — | ||
| 4,130 | 1,467 | 281 | 4,514 | −3,444 | ||
| 575 | 233 | −25.6 | 599 | −388 | ||
| — | 233 | −25.6 | 599 | −388 | ||
| 269 | 192 | 125 | 38.0 | −182 | ||
| −25.3 | −57.9 | 7.1 | −9.5 | −57.7 | ||
| — | −57.9 | 7.1 | −9.5 | −57.7 | ||
| 9,390 | 6,399 | 3,811 | 9,518 | 3,723 | ||
| 5,839 | 5,385 | 4,370 | 4,370 | 4,174 | ||
Per share — as-filed variants | ||||||
| ₹83.95 | ₹73.21 | ₹55.57 | ₹85.29 | ₹103.98 | ||
| ₹83.85 | ₹73.13 | ₹55.50 | ₹85.15 | ₹103.88 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,38,291 | 1,32,245 | 1,16,611 | 1,05,559 | 95,015 | ||
| 75.1% | 75.4% | 78.5% | 80.6% | 80.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 15,973 | 14,606 | 10,767 | 14,180 | 14,606 | ||
| −298 | −323 | −239 | −569 | −88.0 | ||
| 11,593 | 10,529 | 7,926 | 10,337 | 11,144 | ||
| ₹85.52 | ₹74.83 | ₹56.78 | ₹88.83 | ₹104.60 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,17,627.1 | 1,30,978.5 | 1,48,477.9 | 1,75,430.7 | 1,84,028.9 | |
| Other Income | 3,612.1 | 1,264.1 | 1,459.0 | 1,180.1 | 1,143.2 | |
| Total Income | 1,21,239.1 | 1,32,242.6 | 1,49,936.9 | 1,76,610.9 | 1,85,172.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 21,622.3 | 22,429.7 | 26,823.3 | 31,974.0 | 33,614.7 | |
| + Purchases of Stock-in-Trade | 1,824.4 | 3,157.2 | 5,858.1 | 11,108.7 | 12,336.3 | |
| + Changes in Inventories | -834.7 | -167.2 | -814.2 | 103.2 | -213.4 | |
| + Employee Benefit Expense | 7,193.9 | 7,963.2 | 9,721.5 | 11,245.8 | 11,676.9 | |
| + Finance Costs | 1,320.3 | 1,654.7 | 2,802.3 | 3,539.9 | 3,642.6 | |
| + Depreciation & Amortisation | 4,551.6 | 5,001.3 | 6,453.7 | 7,725.9 | 7,903.9 | |
| + Other Expenses | 70,955.7 | 78,023.2 | 88,325.1 | 96,307.1 | 1,00,237.9 | |
| Total Expenses | 1,06,633.4 | 1,18,062.1 | 1,39,169.8 | 1,62,004.6 | 1,69,198.9 | |
| EBITDA | 16,865.6 | 19,572.4 | 18,564.1 | 24,692.0 | 26,376.5 | |
| EBIT | 12,314.0 | 14,571.1 | 12,110.4 | 16,966.0 | 18,472.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 14,605.8 | 14,180.5 | 10,767.1 | 14,606.2 | 15,973.2 | |
| + Exceptional Items | -88.0 | -569.4 | -238.9 | -322.9 | -297.8 | |
| Pretax Income | 14,517.8 | 13,611.1 | 10,528.3 | 14,283.3 | 15,675.4 | |
| + Current Tax | 3,432.7 | 3,413.9 | 2,249.4 | 3,595.8 | 3,710.5 | |
| + Deferred Tax | 215.8 | 360.3 | 819.3 | 576.7 | 732.3 | |
| Tax Expense | 3,648.5 | 3,774.2 | 3,068.7 | 4,172.5 | 4,442.8 | |
| + Share of Associates & JVs | 209.0 | 88.7 | 296.8 | 189.4 | 146.9 | |
| Net Income | 11,078.2 | 9,925.7 | 7,756.3 | 10,300.3 | 11,379.5 | |
| + Net Income — Continuing Ops | 10,869.2 | 9,837.0 | 7,459.5 | 10,110.9 | 11,232.6 | |
| + Other Comprehensive Income | -3,180.8 | 3,962.5 | 424.3 | 1,483.1 | 3,849.3 | |
| Total Comprehensive Income | 7,897.4 | 13,888.1 | 8,180.6 | 11,783.4 | 15,228.8 | |
| Net Income to Common | 6,827.3 | 5,624.5 | 3,705.7 | 4,966.5 | 5,693.7 | |
| Minority Interest | 4,250.9 | 4,301.2 | 4,050.7 | 5,333.8 | 5,685.8 | |
| Per Share | ||||||
| Basic EPS | 103.98 | 85.29 | 55.57 | 73.21 | 83.95 | |
| Diluted EPS | 103.88 | 85.15 | 55.50 | 73.13 | 83.85 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 424.3 | 1,483.1 | 3,849.3 | |
| + Items NOT to be Reclassified to P&L | -3,444.3 | 4,514.3 | 280.5 | 1,467.0 | 4,130.2 | |
| + Tax on Items NOT to be Reclassified | -387.9 | 599.3 | -25.6 | 233.4 | 575.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -387.9 | 599.3 | -25.6 | 233.4 | — | |
| + Items to be Reclassified to P&L | -182.0 | 38.0 | 125.3 | 191.6 | 269.3 | |
| + Tax on Items to be Reclassified | -57.7 | -9.5 | 7.1 | -57.9 | -25.3 | |
| + Tax on Items to be Reclassified — alt tag | -57.7 | -9.5 | 7.1 | -57.9 | — | |
| Comprehensive Income — Owners of Parent | 3,723.0 | 9,517.9 | 3,810.9 | 6,398.6 | 9,389.9 | |
| Comprehensive Income — Non-controlling Interests | 4,174.4 | 4,370.2 | 4,369.7 | 5,384.8 | 5,838.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 103.98 | 85.29 | 55.57 | 73.21 | 83.95 | |
| Diluted EPS — Continuing Operations | 103.88 | 85.15 | 55.50 | 73.13 | 83.85 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 95,015.1 | 1,05,558.8 | 1,16,610.7 | 1,32,244.9 | 1,38,291.3 | |
| Gross Margin % | 80.78 | 80.59 | 78.54 | 75.38 | 75.15 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 14,605.8 | 14,180.5 | 10,767.1 | 14,606.2 | 15,973.2 | |
| − Exceptional Items (reconciliation) | -88.0 | -569.4 | -238.9 | -322.9 | -297.8 | |
| Net Income Adj (tax-effected) | 11,144.1 | 10,337.1 | 7,925.6 | 10,528.9 | 11,592.9 | |
| EPS Adj | 104.60 | 88.83 | 56.78 | 74.83 | 85.52 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 1.16 | 1.32 | 1.31 | |
| Filed Dscr | 4.00 | 3.00 | 2.94 | 3.57 | 4.82 | |
| Filed Iscr | 10.00 | 8.00 | 5.30 | 5.73 | 6.30 | |
| Paid Up Equity Capital | 131.7 | 132.8 | 136.1 | 136.1 | 136.1 | |