alphaveGRASIM₹3,318.00

Grasim Industries Ltd.

₹ CrorePeersULTRACEMCO ASIANPAINT TATACHEM AMBUJACEM SHREECEM ACC DALBHARAT JKCEMENTMcap ₹2.26L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	69,504.6	1,03,939.0	1,12,103.0	1,12,103.0
+ Capital Work-in-Progress	18,229.2	14,609.7	15,876.7	15,876.7
+ Investment Property	13.9	13.5	13.1	13.1
+ Goodwill	20,153.8	21,368.7	21,596.0	21,596.0
+ Other Intangibles	8,302.9	12,696.6	12,313.1	12,313.1
+ Intangibles under Development	128.3	155.4	587.8	587.8
+ Investments (Equity Method)	10,482.8	10,024.5	10,079.9	10,079.9
+ Non-current Investments	64,540.9	75,569.4	86,741.6	86,741.6
+ Long-term Loans	91,749.4	1,21,077.2	1,50,501.2	1,50,501.2
+ Trade Receivables — Non-current	1.8	0.3	0.0	0.0
+ Other Non-current Financial Assets	35,491.6	39,027.5	38,719.0	38,719.0
Non-current Financial Assets	1,91,783.7	2,35,674.5	2,75,961.8	2,75,961.8
+ Deferred Tax Assets	422.6	495.3	420.5	420.5
+ Other Non-current Assets	7,129.6	7,948.5	7,390.9	7,390.9
Total Non-current Assets	3,26,151.4	4,06,925.5	4,56,342.6	4,56,342.6
Current Assets
+ Inventories	13,544.8	15,614.4	15,428.6	15,428.6
+ Current Investments	18,276.6	17,139.9	17,742.7	17,742.7
+ Trade Receivables	6,979.4	9,158.6	10,969.6	10,969.6
+ Cash & Cash Equivalents	2,387.7	4,882.7	2,797.9	2,797.9
+ Other Bank Balances	2,261.1	3,022.7	3,390.4	3,390.4
+ Short-term Loans	31,171.7	31,572.6	43,942.8	43,942.8
+ Other Current Financial Assets	7,439.8	7,377.2	13,419.9	13,419.9
Current Financial Assets	68,516.2	73,153.7	92,263.2	92,263.2
+ Other Current Assets	3,981.6	4,563.6	5,274.7	5,274.7
Total Current Assets	86,365.2	93,472.5	1,13,066.3	1,13,066.3
Total Assets	4,12,539.1	5,00,535.7	5,69,554.6	5,69,554.6
Equity
+ Equity Share Capital	132.8	136.1	136.1	136.1
+ Other Equity / Reserves	88,519.6	97,373.1	1,03,333.8	1,03,333.8
Equity — Owners of Parent	88,652.4	97,509.2	1,03,469.9	1,03,469.9
+ Minority Interest	50,286.0	60,303.6	66,395.3	66,395.3
Total Equity	1,38,938.4	1,57,812.8	1,69,865.3	1,69,865.3
Liabilities
+ Borrowings — Non-current	86,116.5	1,23,927.1	1,56,828.6	1,56,828.6
+ Other Non-current Financial Liab	2,123.9	97,589.1	2,841.2	2,841.2
Non-current Financial Liabilities	1,70,858.2	2,21,516.2	2,65,653.2	2,65,653.2
+ Provisions — Non-current	868.5	1,074.0	1,163.0	1,163.0
+ Deferred Tax Liabilities	9,416.7	12,486.9	13,124.4	13,124.4
+ Other Non-current Liabilities	24.5	122.1	148.9	148.9
Non-current Liabilities	1,81,167.9	2,35,199.2	2,80,089.5	2,80,089.5
+ Borrowings — Current	48,985.7	59,721.6	68,119.2	68,119.2
+ Trade Payables	18,127.7	15,438.1	19,435.0	19,435.0
+ Other Current Financial Liab	14,172.0	20,181.8	19,665.6	19,665.6
Current Financial Liabilities	81,285.5	95,341.5	1,07,219.8	1,07,219.8
+ Provisions — Current	1,226.0	1,326.0	1,173.3	1,173.3
+ Current Tax Liabilities	2,950.6	2,962.2	3,488.1	3,488.1
+ Other Current Liabilities	6,970.9	7,894.0	7,718.6	7,718.6
Current Liabilities	92,432.8	1,07,523.7	1,19,599.8	1,19,599.8
Total Liabilities	2,73,600.7	3,42,722.9	3,99,689.3	3,99,689.3
Total Equity & Liabilities	4,12,539.1	5,00,535.7	5,69,554.6	5,69,554.6
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	22.6	137.7	145.7	145.7
+ Current Tax Assets	322.6	140.8	99.9	99.9
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	82,617.8	—	1,05,983.4	1,05,983.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	520.1	926.2	926.2
+ Dues to Other Creditors — Current	—	14,918.0	18,508.8	18,508.8
+ Dues to Other Creditors — Non-current	—	—	1,05,983.4	1,05,983.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.