Godfrey Phillips India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


26,036	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
569	569	193	168	154
6.6	6.6	6.7	6.2	5.3
94.7	94.7	30.7	45.3	35.9
25,569	—	—	—	—
−474	−474	−163	−123	−118
₹1,639.02	—	—	—	—

6,314	6,314	5,283	4,284	3,589
1.5%	1.5%	0.6%	1.1%	1.0%
0.00×	—	—	—	—

2.30×	—	—	—	—
17.90×	—	—	—	—
19.65×	—	—	—	—
124.14×	—	—	—	—
11,127	9,121	6,767	5,305	4,260
1,429	1,585	1,177	892	804
1,301	1,464	1,054	746	650
—	518	107	290	736
206	206	−60.5	190	649
—	203	−64.6	184	643
—	312	168	100	86.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GODFRYPHLP₹1,669.00

Godfrey Phillips India Ltd.

· FMCG & Retail

₹ CrorePeersITC RADICO PATANJALI DABUR COLPAL MARICO VBL UNITDSPRMcap ₹26,036 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	26,036.4
- Cash, Equiv & ST Investments	154.2	168.2	193.3	569.1	569.1
+ Minority Interest	5.3	6.2	6.7	6.6	6.6
+ Total Debt	35.9	45.3	30.7	94.7	94.7
Enterprise Value	—	—	—	—	25,568.7
Net Debt (memo)	-118.3	-122.9	-162.5	-474.3	-474.3
EV per Share	—	—	—	—	1,639.02

Total Capital	3,589.1	4,283.7	5,283.2	6,313.8	6,313.8
Total Debt/Total Capital	1.00	1.06	0.58	1.50	1.50
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	2.30
EV/EBITDA	—	—	—	—	17.90
EV/EBIT	—	—	—	—	19.65
EV/Free Cash Flow	—	—	—	—	124.14
Reference Items — Trailing FY Values
Sales	4,259.8	5,304.6	6,767.5	9,120.9	11,127.2
EBITDA	803.6	892.1	1,177.4	1,584.6	1,428.5
EBIT	649.9	746.2	1,053.8	1,463.7	1,301.4
Operating Cash Flow	735.9	290.2	107.3	518.2	—
Free Cash Flow	649.2	190.1	-60.5	206.0	206.0
FCFF (free cash flow to the firm)	643.2	183.8	-64.6	203.2	—
Capital Expenditure	86.7	100.1	167.8	312.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.