| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,127 | 9,121 | 6,767 | 5,305 | 4,260 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 206 | 205 | 221 | 214 | 168 | ||
| 11,334 | 9,326 | 6,988 | 5,519 | 4,428 | ||
Expenses | ||||||
| 1,891 | 1,892 | 1,511 | 1,083 | 917 | ||
| 1,927 | 1,901 | 1,842 | 1,359 | 915 | ||
| −373 | −251 | −101 | 2.4 | −50.8 | ||
| 420 | 453 | 410 | 336 | 308 | ||
| 11.4 | 11.7 | 12.3 | 26.1 | 29.0 | ||
| 127 | 121 | 124 | 146 | 154 | ||
| 5,833 | 3,540 | 1,927 | 1,631 | 1,366 | ||
| 9,837 | 7,669 | 5,726 | 4,585 | 3,639 | ||
| 1,429 | 1,585 | 1,177 | 892 | 804 | ||
| 1,301 | 1,464 | 1,054 | 746 | 650 | ||
Profit | ||||||
| 1,496 | 1,657 | 1,262 | 934 | 789 | ||
| 1,496 | 1,657 | 1,262 | 934 | 789 | ||
| 361 | 398 | 305 | 202 | 185 | ||
| 14.9 | 16.6 | 13.5 | 8.6 | −3.0 | ||
| 376 | 415 | 318 | 211 | 182 | ||
| 247 | 283 | 209 | 161 | 83.6 | ||
| 1,368 | 1,526 | 1,072 | 884 | 690 | ||
| 1,121 | 1,242 | 944 | 723 | 607 | ||
| 0.7 | 0.7 | −80.6 | 0.0 | 0.0 | ||
| −76.6 | −4.5 | 351 | 91.0 | 75.5 | ||
| 1,291 | 1,522 | 1,423 | 975 | 766 | ||
| 1,368 | 1,526 | 1,072 | 883 | 690 | ||
| −0.0 | −0.0 | 0.3 | 0.9 | −0.0 | ||
Per share | ||||||
| ₹87.72 | ₹97.84 | ₹206.81 | ₹169.87 | ₹132.80 | ||
| ₹87.72 | ₹97.84 | ₹206.81 | ₹169.87 | ₹132.80 | ||
Continuing & discontinued operations | ||||||
| 0.9 | 0.9 | −108 | 0.0 | 0.0 | ||
| 0.2 | 0.2 | −27.1 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −76.6 | −4.5 | 351 | — | — | ||
| −89.4 | −5.2 | 368 | 118 | 98.5 | ||
| −12.7 | −0.7 | 17.2 | — | — | ||
| — | — | — | 27.5 | 23.0 | ||
| 1,292 | 1,522 | 1,423 | 974 | 766 | ||
| −0.0 | −0.0 | 0.3 | 0.9 | −0.0 | ||
Per share — as-filed variants | ||||||
| ₹87.68 | ₹97.80 | ₹222.35 | ₹169.87 | ₹132.80 | ||
| ₹87.68 | ₹97.80 | ₹222.35 | ₹169.87 | ₹132.80 | ||
| ₹0.04 | ₹0.04 | −₹15.54 | ₹0.00 | ₹0.00 | ||
| ₹0.04 | ₹0.04 | −₹15.54 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,681 | 5,578 | 3,515 | 2,860 | 2,478 | ||
| 69.0% | 61.2% | 51.9% | 53.9% | 58.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,496 | 1,657 | 1,262 | 934 | 789 | ||
| 1,368 | 1,526 | 1,072 | 884 | 690 | ||
| ₹87.72 | ₹97.84 | ₹206.81 | ₹169.87 | ₹132.80 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,259.8 | 5,304.6 | 6,767.5 | 9,120.9 | 11,127.2 | |
| Other Income | 168.1 | 214.3 | 220.6 | 204.8 | 206.4 | |
| Total Income | 4,427.9 | 5,518.9 | 6,988.1 | 9,325.7 | 11,333.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 917.4 | 1,083.5 | 1,511.4 | 1,892.4 | 1,891.4 | |
| + Purchases of Stock-in-Trade | 914.9 | 1,359.2 | 1,842.2 | 1,900.6 | 1,927.3 | |
| + Changes in Inventories | -50.8 | 2.4 | -101.0 | -250.5 | -372.8 | |
| + Employee Benefit Expense | 308.4 | 336.4 | 410.4 | 453.4 | 419.7 | |
| + Finance Costs | 29.0 | 26.1 | 12.3 | 11.7 | 11.4 | |
| + Depreciation & Amortisation | 153.6 | 146.0 | 123.6 | 121.0 | 127.2 | |
| + Other Expenses | 1,366.4 | 1,631.1 | 1,927.0 | 3,540.4 | 5,833.1 | |
| Total Expenses | 3,638.9 | 4,584.6 | 5,726.0 | 7,669.0 | 9,837.3 | |
| EBITDA | 803.6 | 892.1 | 1,177.4 | 1,584.6 | 1,428.5 | |
| EBIT | 649.9 | 746.2 | 1,053.8 | 1,463.7 | 1,301.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 789.0 | 934.3 | 1,262.1 | 1,656.7 | 1,496.3 | |
| Pretax Income | 789.0 | 934.3 | 1,262.1 | 1,656.7 | 1,496.3 | |
| + Current Tax | 185.1 | 202.4 | 304.6 | 397.9 | 360.6 | |
| + Deferred Tax | -3.0 | 8.6 | 13.5 | 16.6 | 14.9 | |
| Tax Expense | 182.2 | 211.0 | 318.2 | 414.5 | 375.5 | |
| + Share of Associates & JVs | 83.6 | 160.7 | 209.0 | 283.1 | 246.7 | |
| Net Income | 690.4 | 884.0 | 1,072.3 | 1,526.0 | 1,368.1 | |
| + Net Income — Continuing Ops | 606.8 | 723.3 | 943.9 | 1,242.2 | 1,120.7 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -80.6 | 0.7 | 0.7 | |
| + Other Comprehensive Income | 75.5 | 91.0 | 351.2 | -4.5 | -76.6 | |
| Total Comprehensive Income | 765.9 | 974.9 | 1,423.5 | 1,521.5 | 1,291.5 | |
| Net Income to Common | 690.5 | 883.0 | 1,072.0 | 1,526.1 | 1,368.2 | |
| Minority Interest | -0.0 | 0.9 | 0.3 | -0.0 | -0.0 | |
| Per Share | ||||||
| Basic EPS | 132.80 | 169.87 | 206.81 | 97.84 | 87.72 | |
| Diluted EPS | 132.80 | 169.87 | 206.81 | 97.84 | 87.72 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -107.7 | 0.9 | 0.9 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | -27.1 | 0.2 | 0.2 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 351.2 | -4.5 | -76.6 | |
| + Items NOT to be Reclassified to P&L | 98.5 | 118.5 | 368.3 | -5.2 | -89.4 | |
| + Tax on Items NOT to be Reclassified | — | — | 17.2 | -0.7 | -12.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 23.0 | 27.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 765.9 | 974.0 | 1,423.2 | 1,521.6 | 1,291.5 | |
| Comprehensive Income — Non-controlling Interests | -0.0 | 0.9 | 0.3 | -0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 132.80 | 169.87 | 222.35 | 97.80 | 87.68 | |
| Diluted EPS — Continuing Operations | 132.80 | 169.87 | 222.35 | 97.80 | 87.68 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -15.54 | 0.04 | 0.04 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -15.54 | 0.04 | 0.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,478.3 | 2,859.6 | 3,514.8 | 5,578.4 | 7,681.3 | |
| Gross Margin % | 58.18 | 53.91 | 51.94 | 61.16 | 69.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 789.0 | 934.3 | 1,262.1 | 1,656.7 | 1,496.3 | |
| Net Income Adj (tax-effected) | 690.4 | 884.0 | 1,072.3 | 1,526.0 | 1,368.1 | |
| EPS Adj | 132.80 | 169.87 | 206.81 | 97.84 | 87.72 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 10.4 | 10.4 | 10.4 | 31.2 | 31.2 | |