In ₹ Crore except Per Share Latest Annual | GODFRYPHLP FY26 | ITC FY26 | RADICO FY26 | PATANJALI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.14× | ◆ 15.70× | 97.95× | 20.38× | 20.38× -1% | |
| P/B | 4.94× | 4.46× | 17.86× | ◆ 2.82× | 4.46× +11% | |
| EV/EBITDA | 19.10× | ◆ 11.19× | 58.24× | 22.32× | 22.32× -14% | |
| Market Cap | ₹30,746 Cr | ₹3.25L Cr | ₹59,228 Cr | ₹36,977 Cr | ₹59,228 Cr -48% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 28.89% | 5.52% | 18.07% | — | 11.79% +145% | |
| Revenue CAGR 5Y | ◆ 25.23% | 11.09% | 15.14% | — | 13.12% +92% | |
| Net Income CAGR 3Y | 30.26% | 2.57% | ◆ 39.99% | — | 21.28% +42% | |
| Revenue YoY (latest Q) | ◆ 110.65% | 27.64% | 10.43% | 27.39% | 27.39% +304% | |
| Net Income YoY (latest Q) | -44.32% | -15.62% | 75.91% | ◆ 86.15% | 75.91% -158% | |
| Profitability | ||||||
| EBITDA Margin | 17.37% | ◆ 30.38% | 4.87% | 4.36% | 4.87% +257% | |
| Net Income Margin | 16.73% | ◆ 23.38% | 2.88% | 4.52% | 4.52% +270% | |
| Return on Common Equity | 24.54% | ◆ 28.39% | 18.23% | 13.86% | 18.23% +35% | |
| Return on Capital Employed | 22.52% | ◆ 33.21% | 23.98% | 11.43% | 23.98% -6% | |
| Return on Assets | 18.36% | ◆ 22.41% | 12.16% | 9.65% | 12.16% +51% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.02× | 0.03× | 0.10× | 0.21× | 0.10× -80% | |
| Interest Coverage | 124.68× | ◆ 300.66× | 13.56× | 11.56× | 13.56× +819% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,121 Cr | ₹89,913 Cr | ₹20,976 Cr | ₹40,170 Cr | ₹40,170 Cr -77% | |
| Net Income | ₹1,526 Cr | ₹21,018 Cr | ₹604 Cr | ₹1,814 Cr | ₹1,814 Cr -16% | |
| Total Assets | ₹8,310 Cr | ₹93,792 Cr | ₹4,972 Cr | ₹18,802 Cr | ₹18,802 Cr -56% | |
| EPS | ₹97.84 | ₹16.52 | ₹45.16 | ₹16.68 | ₹16.68 +487% | |
| Book Value per Share | ₹398.66 | ₹58.16 | ₹247.63 | ₹120.38 | ₹120.38 +231% | |