In ₹ Crore except Per Share Latest Annual	GODFRYPHLP FY26	ITC FY26	RADICO FY26	PATANJALI FY26	Peer Average
Valuation — at last close
P/E	17.82×	◆ 16.04×	93.78×	22.71×	44.18× -60%
P/B	4.38×	4.58×	17.10×	◆ 3.15×	8.28× -47%
EV/EBITDA	16.85×	◆ 11.38×	55.75×	24.65×	30.59× -45%
Market Cap	₹27,205 Cr	₹3.32L Cr	₹56,706 Cr	₹41,209 Cr	₹1.43L Cr -81%
Growth
Revenue CAGR 3Y	◆ 28.89%	5.52%	18.07%	—	11.79% +145%
Revenue CAGR 5Y	◆ 25.23%	11.09%	15.14%	—	13.12% +92%
Net Income CAGR 3Y	30.26%	2.57%	◆ 39.99%	—	21.28% +42%
Revenue YoY (latest Q)	◆ 110.65%	27.64%	10.40%	27.39%	21.81% +407%
Net Income YoY (latest Q)	-44.32%	-15.62%	66.49%	◆ 86.15%	45.67% -197%
Profitability
EBITDA Margin	17.37%	◆ 30.38%	4.87%	4.36%	13.20% +32%
Net Income Margin	16.73%	◆ 23.38%	2.88%	4.52%	10.26% +63%
Return on Common Equity	26.64%	◆ 29.03%	19.92%	14.83%	21.26% +25%
Return on Capital Employed	24.30%	◆ 33.95%	25.86%	12.25%	24.02% +1%
Return on Assets	19.97%	◆ 23.11%	12.58%	10.57%	15.42% +30%
Credit & Quality
Total Debt/Equity	◆ 0.02×	0.03×	0.10×	0.21×	0.11× -82%
Interest Coverage	124.68×	◆ 300.66×	13.56×	11.56×	108.59× +15%
Scale — latest FY
Revenue / Total Income	₹9,121 Cr	₹89,913 Cr	₹20,976 Cr	₹40,170 Cr	₹50,353 Cr -82%
Net Income	₹1,526 Cr	₹21,018 Cr	₹604 Cr	₹1,814 Cr	₹7,812 Cr -80%
Total Assets	₹8,310 Cr	₹93,792 Cr	₹4,972 Cr	₹18,802 Cr	₹39,189 Cr -79%
EPS	₹97.84	₹16.52	₹45.16	₹16.68	₹26.12 +275%
Book Value per Share	₹398.23	₹57.87	₹247.63	₹120.38	₹141.96 +181%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.