| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 653 | 554 | 595 | 603 | ||
| 168 | 22.7 | 10.2 | 22.1 | ||
| 38.8 | 39.8 | 33.8 | 34.6 | ||
| 7.6 | 12.0 | 16.3 | 20.2 | ||
| 0.0 | 0.2 | 0.1 | 0.0 | ||
| 2,733 | 3,018 | 2,843 | 2,530 | ||
| 16.8 | 24.2 | 6.4 | 3.5 | ||
| 8.6 | 11.0 | 15.4 | 19.3 | ||
| 2,759 | 3,053 | 2,864 | 2,553 | ||
| 266 | 284 | 312 | 315 | ||
| 3,892 | 3,967 | 3,832 | 3,549 | ||
Current assets | |||||
| 2,264 | 1,997 | 1,442 | 928 | ||
| 566 | 179 | 158 | 138 | ||
| 907 | 516 | 173 | 150 | ||
| 3.3 | 14.3 | 10.5 | 15.7 | ||
| 29.3 | 16.1 | 14.5 | 24.6 | ||
| 6.6 | 5.2 | 2.3 | 1.0 | ||
| 328 | 49.0 | 40.9 | 12.7 | ||
| 1,840 | 780 | 399 | 342 | ||
| 311 | 218 | 171 | 149 | ||
| 4,416 | 2,995 | 2,012 | 1,419 | ||
| 2.8 | 6.9 | 0.0 | 0.0 | ||
| 8,310 | 6,969 | 5,843 | 4,968 | ||
Equity | |||||
| 31.2 | 10.4 | 10.4 | 10.4 | ||
| 6,181 | 5,235 | 4,222 | 3,538 | ||
| 6,212 | 5,246 | 4,232 | 3,548 | ||
| 6.6 | 6.7 | 6.2 | 5.3 | ||
| 6,219 | 5,253 | 4,238 | 3,553 | ||
Liabilities | |||||
| 1.6 | 1.5 | 1.4 | 1.2 | ||
| 104 | 284 | 260 | 280 | ||
| 106 | 285 | 261 | 282 | ||
| 0.0 | 0.0 | 24.3 | 24.5 | ||
| 155 | 0.0 | 106 | 69.1 | ||
| 17.8 | 0.0 | 0.0 | 0.0 | ||
| 278 | 285 | 391 | 375 | ||
| 93.1 | 29.2 | 44.0 | 34.6 | ||
| 532 | 500 | 467 | 365 | ||
| 357 | 143 | 62.9 | 60.8 | ||
| 982 | 672 | 574 | 461 | ||
| 0.0 | 0.0 | 17.4 | 16.1 | ||
| 12.8 | 4.5 | 5.2 | 3.3 | ||
| 817 | 745 | 618 | 559 | ||
| 1,811 | 1,421 | 1,214 | 1,040 | ||
| 1.6 | 10.8 | 0.0 | 0.0 | ||
| 2,091 | 1,717 | 1,605 | 1,415 | ||
| 8,310 | 6,969 | 5,843 | 4,968 | ||
Trade payables — MSME split | |||||
| 30.4 | 24.9 | — | — | ||
| 502 | 475 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 603.2 | 594.7 | 554.4 | 652.8 | 652.8 | |
| + Capital Work-in-Progress | 22.1 | 10.2 | 22.7 | 167.8 | 167.8 | |
| + Investment Property | 34.6 | 33.8 | 39.8 | 38.8 | 38.8 | |
| + Other Intangibles | 20.2 | 16.3 | 12.0 | 7.6 | 7.6 | |
| + Intangibles under Development | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | |
| + Non-current Investments | 2,530.5 | 2,842.6 | 3,018.3 | 2,733.3 | 2,733.3 | |
| + Long-term Loans | 3.5 | 6.4 | 24.2 | 16.8 | 16.8 | |
| + Other Non-current Financial Assets | 19.3 | 15.4 | 11.0 | 8.6 | 8.6 | |
| Non-current Financial Assets | 2,553.3 | 2,864.5 | 3,053.5 | 2,758.7 | 2,758.7 | |
| + Other Non-current Assets | 315.4 | 312.2 | 284.5 | 266.3 | 266.3 | |
| Total Non-current Assets | 3,548.8 | 3,831.7 | 3,967.0 | 3,892.1 | 3,892.1 | |
| Current Assets | ||||||
| + Inventories | 928.2 | 1,441.6 | 1,997.1 | 2,264.4 | 2,264.4 | |
| + Current Investments | 138.4 | 157.7 | 179.0 | 565.8 | 565.8 | |
| + Trade Receivables | 149.5 | 172.9 | 516.4 | 907.4 | 907.4 | |
| + Cash & Cash Equivalents | 15.7 | 10.5 | 14.3 | 3.3 | 3.3 | |
| + Other Bank Balances | 24.6 | 14.5 | 16.1 | 29.3 | 29.3 | |
| + Short-term Loans | 1.0 | 2.3 | 5.2 | 6.6 | 6.6 | |
| + Other Current Financial Assets | 12.7 | 40.9 | 49.0 | 327.9 | 327.9 | |
| Current Financial Assets | 341.9 | 398.7 | 779.8 | 1,840.3 | 1,840.3 | |
| + Other Current Assets | 149.4 | 171.4 | 218.3 | 310.9 | 310.9 | |
| Total Current Assets | 1,419.4 | 2,011.6 | 2,995.2 | 4,415.5 | 4,415.5 | |
| + Assets Held for Sale | 0.0 | 0.0 | 6.9 | 2.8 | 2.8 | |
| Total Assets | 4,968.2 | 5,843.3 | 6,969.0 | 8,310.4 | 8,310.4 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 10.4 | 10.4 | 31.2 | 31.2 | |
| + Other Equity / Reserves | 3,537.5 | 4,221.7 | 5,235.4 | 6,181.2 | 6,181.2 | |
| Equity — Owners of Parent | 3,547.9 | 4,232.1 | 5,245.8 | 6,212.4 | 6,212.4 | |
| + Minority Interest | 5.3 | 6.2 | 6.7 | 6.6 | 6.6 | |
| Total Equity | 3,553.3 | 4,238.4 | 5,252.5 | 6,219.1 | 6,219.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.2 | 1.4 | 1.5 | 1.6 | 1.6 | |
| + Other Non-current Financial Liab | 280.4 | 259.5 | 283.5 | 104.1 | 104.1 | |
| Non-current Financial Liabilities | 281.6 | 260.9 | 285.0 | 105.7 | 105.7 | |
| + Provisions — Non-current | 24.5 | 24.3 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 69.1 | 105.7 | 0.0 | 154.8 | 154.8 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 17.8 | 17.8 | |
| Non-current Liabilities | 375.2 | 391.0 | 285.0 | 278.3 | 278.3 | |
| + Borrowings — Current | 34.6 | 44.0 | 29.2 | 93.1 | 93.1 | |
| + Trade Payables | 365.5 | 466.8 | 499.6 | 532.3 | 532.3 | |
| + Other Current Financial Liab | 60.8 | 62.9 | 142.8 | 356.6 | 356.6 | |
| Current Financial Liabilities | 461.0 | 573.6 | 671.7 | 981.9 | 981.9 | |
| + Provisions — Current | 16.1 | 17.4 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 3.3 | 5.2 | 4.5 | 12.8 | 12.8 | |
| + Other Current Liabilities | 559.5 | 617.7 | 744.6 | 816.6 | 816.6 | |
| Current Liabilities | 1,039.8 | 1,213.9 | 1,420.7 | 1,811.4 | 1,811.4 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 10.8 | 1.6 | 1.6 | |
| Total Liabilities | 1,415.0 | 1,604.9 | 1,716.5 | 2,091.3 | 2,091.3 | |
| Total Equity & Liabilities | 4,968.2 | 5,843.3 | 6,969.0 | 8,310.4 | 8,310.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 24.9 | 30.4 | 30.4 | |
| + Dues to Other Creditors — Current | — | — | 474.7 | 501.9 | 501.9 | |