| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,135 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 85.3 | 10.4 | 1.9 | 0.8 | 28.0 | ||
| −2.1 | −2.1 | −1.4 | — | — | ||
| 515 | 515 | 519 | 318 | 111 | ||
| 2,563 | — | — | — | — | ||
| 430 | 505 | 517 | 317 | 82.9 | ||
| ₹881.70 | — | — | — | — | ||
| 1,821 | 1,604 | 1,510 | 1,289 | 998 | ||
| 28.3% | 32.1% | 34.4% | 24.6% | 11.1% | ||
| 0.20× | — | — | — | — | ||
| 0.63× | — | — | — | — | ||
| 9.17× | — | — | — | — | ||
| 14.39× | — | — | — | — | ||
| 33.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,040 | 3,613 | — | 3,147 | — | ||
| 279 | 258 | — | 169 | — | ||
| 178 | 167 | — | 104 | — | ||
| — | 268 | 67.1 | 170 | 128 | ||
| 76.4 | 76.4 | 67.1 | −5.5 | −91.9 | ||
| — | 62.9 | — | −5.5 | — | ||
| — | 191 | — | 176 | 220 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,135.3 | |
| - Cash, Equiv & ST Investments | 28.0 | 0.8 | 1.9 | 10.4 | 85.3 | |
| + Minority Interest | — | — | -1.4 | -2.1 | -2.1 | |
| + Total Debt | 110.9 | 317.8 | 518.9 | 515.1 | 515.1 | |
| Enterprise Value | — | — | — | — | 2,562.9 | |
| Net Debt (memo) | 82.9 | 317.0 | 517.0 | 504.7 | 429.7 | |
| EV per Share | — | — | — | — | 881.70 | |
| Total Capital | 997.5 | 1,289.5 | 1,510.3 | 1,604.3 | 1,821.2 | |
| Total Debt/Total Capital | 11.12 | 24.65 | 34.36 | 32.11 | 28.28 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.63 | |
| EV/EBITDA | — | — | — | — | 9.17 | |
| EV/EBIT | — | — | — | — | 14.39 | |
| EV/Free Cash Flow | — | — | — | — | 33.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 3,147.2 | — | 3,612.8 | 4,040.3 | |
| EBITDA | — | 169.4 | — | 258.5 | 279.4 | |
| EBIT | — | 103.8 | — | 166.7 | 178.0 | |
| Operating Cash Flow | 128.1 | 170.1 | 67.1 | 267.8 | — | |
| Free Cash Flow | -91.9 | -5.5 | 67.1 | 76.4 | 76.4 | |
| FCFF (free cash flow to the firm) | — | -5.5 | — | 62.9 | — | |
| Capital Expenditure | 220.0 | 175.6 | — | 191.4 | — | |