| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,188 | 1,214 | 1,015 | 926 | 797 | ||
| 72.2 | 36.8 | 150 | 88.8 | 99.1 | ||
| 0.5 | 0.5 | 0.5 | 0.0 | — | ||
| 32.0 | 35.0 | — | 30.8 | — | ||
| 0.3 | — | — | 0.9 | — | ||
| 4.9 | — | — | 0.0 | — | ||
| 20.9 | 6.3 | — | 3.8 | — | ||
| 38.0 | 38.0 | 23.6 | 19.2 | 68.3 | ||
| 20.9 | 44.2 | — | 23.0 | — | ||
| 4.6 | 4.3 | — | 10.4 | — | ||
| 84.1 | 81.5 | 85.6 | 57.3 | 85.3 | ||
| 1,407 | 1,416 | 1,287 | 1,137 | 1,082 | ||
Current assets | ||||||
| 265 | 287 | 209 | 189 | 158 | ||
| 66.0 | 0.0 | — | 0.0 | — | ||
| 459 | 321 | 323 | 276 | 211 | ||
| 19.4 | 10.4 | 1.9 | 0.8 | 28.0 | ||
| 68.2 | 60.2 | 68.2 | 76.1 | — | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | ||
| 16.2 | 15.7 | 30.2 | 88.6 | — | ||
| 629 | 408 | 423 | 441 | — | ||
| 87.8 | 138 | 175 | — | 94.6 | ||
| 981 | 832 | 807 | 630 | 509 | ||
| 2,388 | 2,249 | 2,093 | 1,767 | 1,591 | ||
Equity | ||||||
| 31.5 | 29.1 | 28.9 | 28.8 | 28.8 | ||
| 1,275 | 1,062 | 964 | 943 | 858 | ||
| 1,306 | 1,091 | 993 | 972 | 887 | ||
| −2.1 | −2.1 | −1.4 | — | — | ||
| 1,306 | 1,089 | 991 | 972 | 887 | ||
Liabilities | ||||||
| 68.9 | 223 | 162 | 92.0 | 111 | ||
| 6.0 | 7.8 | — | 6.6 | 20.8 | ||
| 74.9 | 231 | — | 98.6 | — | ||
| 7.7 | 7.3 | 4.2 | 6.5 | 4.6 | ||
| 94.4 | 91.5 | 90.0 | 84.1 | 110 | ||
| 1.9 | 2.0 | 2.1 | 2.2 | 2.4 | ||
| 179 | 332 | 263 | 191 | 239 | ||
| 288 | 292 | 357 | 226 | — | ||
| 299 | 244 | — | 314 | — | ||
| 250 | 223 | — | 23.4 | — | ||
| 837 | 759 | — | 563 | — | ||
| 7.4 | 6.9 | 5.4 | 4.0 | — | ||
| — | — | — | 0.0 | 9.6 | ||
| 58.7 | 61.7 | 27.5 | 36.3 | 43.6 | ||
| 903 | 827 | 839 | 603 | 465 | ||
| 1,082 | 1,159 | 1,102 | 795 | 704 | ||
| 2,388 | 2,249 | 2,093 | 1,767 | 1,591 | ||
Trade payables — MSME split | ||||||
| 40.0 | 50.1 | — | — | — | ||
| 259 | 194 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 796.9 | 925.6 | 1,015.1 | 1,213.9 | 1,187.8 | |
| + Capital Work-in-Progress | 99.1 | 88.8 | 149.9 | 36.8 | 72.2 | |
| + Goodwill | — | 0.0 | 0.5 | 0.5 | 0.5 | |
| + Other Intangibles | — | 30.8 | — | 35.0 | 32.0 | |
| + Intangibles under Development | — | 0.9 | — | — | 0.3 | |
| + Investments (Equity Method) | — | 0.0 | — | — | 4.9 | |
| + Non-current Investments | — | 3.8 | — | 6.3 | 20.9 | |
| + Other Non-current Financial Assets | 68.3 | 19.2 | 23.6 | 38.0 | 38.0 | |
| Non-current Financial Assets | — | 23.0 | — | 44.2 | 20.9 | |
| + Deferred Tax Assets | — | 10.4 | — | 4.3 | 4.6 | |
| + Other Non-current Assets | 85.3 | 57.3 | 85.6 | 81.5 | 84.1 | |
| Total Non-current Assets | 1,081.7 | 1,136.7 | 1,286.6 | 1,416.2 | 1,407.4 | |
| Current Assets | ||||||
| + Inventories | 157.8 | 188.7 | 208.9 | 286.7 | 264.5 | |
| + Current Investments | — | 0.0 | — | 0.0 | 66.0 | |
| + Trade Receivables | 211.3 | 275.6 | 323.0 | 321.4 | 458.8 | |
| + Cash & Cash Equivalents | 28.0 | 0.8 | 1.9 | 10.4 | 19.4 | |
| + Other Bank Balances | — | 76.1 | 68.2 | 60.2 | 68.2 | |
| + Short-term Loans | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 88.6 | 30.2 | 15.7 | 16.2 | |
| Current Financial Assets | — | 441.1 | 423.4 | 407.8 | 628.5 | |
| + Other Current Assets | 94.6 | — | 174.5 | 137.9 | 87.8 | |
| Total Current Assets | 509.4 | 629.8 | 806.8 | 832.3 | 980.9 | |
| Total Assets | 1,591.1 | 1,766.5 | 2,093.4 | 2,248.5 | 2,388.2 | |
| Equity | ||||||
| + Equity Share Capital | 28.8 | 28.8 | 28.9 | 29.1 | 31.5 | |
| + Other Equity / Reserves | 857.8 | 942.8 | 963.9 | 1,062.3 | 1,274.7 | |
| Equity — Owners of Parent | 886.6 | 971.6 | 992.8 | 1,091.4 | 1,306.1 | |
| + Minority Interest | — | — | -1.4 | -2.1 | -2.1 | |
| Total Equity | 886.6 | 971.6 | 991.4 | 1,089.2 | 1,306.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 110.9 | 92.0 | 161.9 | 223.3 | 68.9 | |
| + Other Non-current Financial Liab | 20.8 | 6.6 | — | 7.8 | 6.0 | |
| Non-current Financial Liabilities | — | 98.6 | — | 231.0 | 74.9 | |
| + Provisions — Non-current | 4.6 | 6.5 | 4.2 | 7.3 | 7.7 | |
| + Deferred Tax Liabilities | 110.2 | 84.1 | 90.0 | 91.5 | 94.4 | |
| + Other Non-current Liabilities | 2.4 | 2.2 | 2.1 | 2.0 | 1.9 | |
| Non-current Liabilities | 239.5 | 191.4 | 262.9 | 331.8 | 178.9 | |
| + Borrowings — Current | — | 225.9 | 357.0 | 291.8 | 288.1 | |
| + Trade Payables | — | 313.9 | — | 244.4 | 298.7 | |
| + Other Current Financial Liab | — | 23.4 | — | 222.7 | 250.3 | |
| Current Financial Liabilities | — | 563.1 | — | 759.0 | 837.1 | |
| + Provisions — Current | — | 4.0 | 5.4 | 6.9 | 7.4 | |
| + Current Tax Liabilities | 9.6 | 0.0 | — | — | — | |
| + Other Current Liabilities | 43.6 | 36.3 | 27.5 | 61.7 | 58.7 | |
| Current Liabilities | 465.0 | 603.5 | 839.1 | 827.5 | 903.3 | |
| Total Liabilities | 704.4 | 794.9 | 1,102.0 | 1,159.3 | 1,082.1 | |
| Total Equity & Liabilities | 1,591.1 | 1,766.5 | 2,093.4 | 2,248.5 | 2,388.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 50.1 | 40.0 | |
| + Dues to Other Creditors — Current | — | — | — | 194.3 | 258.7 | |