In ₹ Crore except Per Share Latest Annual	GLOBUSSPR FY26	GMBREW FY26	SDBL FY26	ASALCBR FY26	Peer Average
Valuation — at last close
P/E	23.17×	11.72×	146.94×	◆ 11.52×	56.73× -59%
P/B	1.96×	1.71×	1.92×	◆ 1.58×	1.74× +13%
EV/EBITDA	9.97×	10.11×	20.21×	◆ 7.94×	12.75× -22%
Market Cap	₹2,135 Cr	₹1,839 Cr	₹1,497 Cr	₹1,097 Cr	₹1,477 Cr +45%
Growth
Revenue CAGR 3Y	—	—	15.39%	—	15.39%
Revenue CAGR 5Y	16.66%	—	◆ 35.33%	—	35.33% -53%
Net Income CAGR 3Y	◆ -9.34%	—	-44.41%	—	-44.41% +79%
Revenue YoY (latest Q)	◆ 26.05%	—	-31.13%	5.96%	-12.58% +307%
Net Income YoY (latest Q)	-35.73%	—	-96.29%	◆ -24.60%	-60.45% +41%
Profitability
EBITDA Margin	7.15%	6.07%	3.72%	◆ 13.83%	7.87% -9%
Net Income Margin	2.52%	5.27%	0.45%	◆ 8.56%	4.76% -47%
Return on Common Equity	8.81%	◆ 15.55%	1.19%	14.56%	10.43% -16%
Return on Capital Employed	12.46%	17.38%	5.64%	◆ 18.25%	13.76% -9%
Return on Assets	4.19%	◆ 13.50%	0.74%	11.24%	8.49% -51%
Credit & Quality
Total Debt/Equity	0.47×	◆ 0.00×	0.26×	0.10×	0.12× +292%
Interest Coverage	2.86×	◆ 548.50×	2.38×	19.03×	189.97× -98%
Scale — latest FY
Revenue / Total Income	₹3,613 Cr	₹2,977 Cr	₹2,302 Cr	₹1,033 Cr	₹2,104 Cr +72%
Net Income	₹91.1 Cr	₹157 Cr	₹10.4 Cr	₹88.5 Cr	₹85.2 Cr +7%
Total Assets	₹2,249 Cr	₹1,225 Cr	₹1,465 Cr	₹856 Cr	₹1,182 Cr +90%
EPS	₹31.7	₹68.64	₹0.49	₹47.42	₹38.85 -18%
Book Value per Share	₹375.45	₹471.89	₹37.45	₹345.94	₹285.09 +32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.