GIC Housing Finance cash flow

Latest FY26
Cash from operations
−₹320cr−₹17.5 cr in FY25
Cash from investing
₹51.7cr−₹87.0 cr in FY25
Cash from financing
₹255cr+108.0% on FY25
Capital spending
₹5.3cr+100.0% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—11.015.015.00.0
—68.516.518.20.0
—6877037100.0
—−1,063−1,049−1,0430.0
—−0.2−0.2−0.10.0
—−5.66.6−8.40.0
Changes in working capital
—−55.515.0−4.30.0
—−0.7−1.2−0.00.0
—−0.1−0.315.10.0
—5.00.72.60.0
—58.89.71.10.0
—2.52.04.40.0
Cash from operating activities
197159207204290
—−293−282−2890.0
—−133−75.7−84.6290
—1,0641,0471,0430.0
—6506937020.0
—−563−2543060.0
—38.042.639.90.0
—−320−17.5522290
Cash from investing activities
—1.01.32.20.0
—4.31.31.80.0
—0.20.20.10.0
—0.20.20.10.0
—56.7−84.767.30.0
—51.7−87.063.50.0
Cash from financing activities
—7,2347,7875,3950.0
—6,9447,6315,9810.0
—10.49.39.40.0
—24.224.224.20.0
—255122−6190.0
—−13.717.9−33.8290
—−13.717.9−33.8290
———35.9290
Reference items
—−325−20.2518290
—−2.2144−61.4—
—−₹60.43−₹3.75₹96.20₹53.83
—−2.07×−0.11×3.45×1.36×
—38.042.639.90.0
—650693702—
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

GICHSGFIN₹122.43

GIC Housing Finance Limited

· Banking & Finance
₹ CrorePeersSRGHFLREPCOHOMEMcap ₹659 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation0.015.015.011.0—
+ Impairment Loss / (Reversal)0.018.216.568.5—
+ Finance Costs0.0710.4703.0687.0—
+ Interest Income0.0-1,042.7-1,049.3-1,063.3—
+ Dividend Income0.0-0.1-0.2-0.2—
+ Other Non-cash Items0.0-8.46.6-5.6—
Changes in Working Capital
+ Other Financial Assets — Current0.0-4.315.0-55.5—
+ Other Financial Assets — Non-current0.0-0.0-1.2-0.7—
+ Other Bank Balances0.015.1-0.3-0.1—
+ Trade Payables — Current0.02.60.75.0—
+ Other Current Liabilities0.01.19.758.8—
+ Other Non-current Liabilities0.04.42.02.5—
Cash from Operating Activities
Profit Before Tax (per I/S)289.9204.2206.7159.2197.3
+ Total Adjustments (incl. Working Capital)0.0-288.8-282.4-292.5—
Cash from Operations (pre-tax)289.9-84.6-75.7-133.3—
+ Interest Received — Operating0.01,043.21,047.51,064.0—
+ Interest Paid — Operating0.0702.4693.2650.1—
+ Other Inflows / (Outflows) — Operating0.0305.7-253.5-562.7—
+ Income Taxes Paid0.039.942.638.0—
Cash from Operating Activities289.9522.1-17.5-320.1—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)0.02.21.31.0—
+ Acq of Intangible Assets0.01.81.34.3—
+ Disp of Fixed Assets0.00.10.20.2—
+ Dividends Received — Investing0.00.10.20.2—
+ Other Inflows / (Outflows) — Investing0.067.3-84.756.7—
Cash from Investing Activities0.063.5-87.051.7—
Cash from Financing Activities
+ Proceeds from Borrowings0.05,395.07,787.47,233.7—
+ Repayment of Borrowings0.05,980.87,631.56,944.4—
+ Payment of Lease Liabilities0.09.49.310.4—
+ Dividends Paid0.024.224.224.2—
Cash from Financing Activities0.0-619.4122.5254.7—
Net Changes in Cash (pre-FX)289.9-33.817.9-13.7—
Net Changes in Cash289.9-33.817.9-13.7—
Closing Cash289.935.9———
Reference Items
Free Cash Flow (CFO − Capex)289.9518.1-20.2-325.4—
Free Cash Flow to Equity—-61.4143.8-2.2—
Free Cash Flow per Basic Share53.8396.20-3.75-60.43—
Cash Flow to Net Income1.363.45-0.11-2.07—
Cash Paid for Taxes0.039.942.638.0—
Cash Paid for Interest—702.4693.2650.1—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.