Firstsource Solutions DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.78×	0.79×	0.80×	0.82×	0.84×
	0.72×	0.76×	0.84×	0.90×	1.09×
	12.2%	11.7%	11.0%	11.0%	9.4%
	1.11×	1.11×	1.14×	1.08×	1.06×
	2.00×	2.13×	1.93×	1.64×	1.68×
	15.2%	16.6%	16.4%	14.4%	15.2%
	15.9%	15.9%	15.3%	14.6%	16.1%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FSL₹306.45

Firstsource Solutions Ltd.

· Consumer Services

₹ CrorePeersECLERX GESHIP FIRSTCRY DEVYANI BLS MEESHO REDINGTON PWLMcap ₹21,359 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.84	0.82	0.80	0.79	0.78
Interest Burden (Pretax/EBIT) ×	1.09	0.90	0.84	0.76	0.72
EBIT Margin %	9.35	10.99	11.03	11.74	12.24
Asset Turnover ×	1.06	1.08	1.14	1.11	1.11
Financial Leverage (Assets/Equity) ×	1.68	1.64	1.93	2.13	2.00
ROE (5-step product, year-end total equity) %	15.21	14.42	16.42	16.65	15.18
ROE (owners' profit / average owners' equity) %	16.06	14.57	15.25	15.90	15.90

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.