alphaveFSL₹251.50

Firstsource Solutions Ltd.

₹ CrorePeersECLERX GESHIP FIRSTCRY DEVYANI BLS MEESHO REDINGTON PWLMcap ₹17,529 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	164.1	276.3	310.3	310.3
+ Capital Work-in-Progress	17.1	49.1	29.9	29.9
+ Investment Property	635.5	912.6	855.8	855.8
+ Goodwill	2,988.5	3,679.9	4,265.5	4,265.5
+ Other Intangibles	64.9	124.8	135.1	135.1
+ Investments (Equity Method)	0.0	0.0	0.0	0.0
+ Non-current Investments	11.5	11.5	65.8	65.8
+ Other Non-current Financial Assets	82.5	102.6	91.8	91.8
Non-current Financial Assets	94.0	114.2	157.6	157.6
+ Deferred Tax Assets	292.1	273.5	391.0	391.0
+ Other Non-current Assets	289.5	267.9	412.4	412.4
Total Non-current Assets	4,545.7	5,698.2	6,557.7	6,557.7
Current Assets
+ Current Investments	30.0	61.6	50.2	50.2
+ Trade Receivables	1,160.8	1,686.0	2,078.6	2,078.6
+ Cash & Cash Equivalents	174.8	154.2	258.6	258.6
+ Other Bank Balances	13.7	12.8	10.7	10.7
+ Other Current Financial Assets	158.1	20.6	23.5	23.5
Current Financial Assets	1,537.4	1,935.2	2,421.6	2,421.6
+ Other Current Assets	0.0	288.8	340.7	340.7
Total Current Assets	1,537.4	2,224.0	2,762.3	2,762.3
Total Assets	6,083.0	7,922.2	9,320.0	9,320.0
Equity
+ Equity Share Capital	697.0	697.0	697.0	697.0
+ Other Equity / Reserves	3,003.4	3,400.6	3,687.5	3,687.5
Equity — Owners of Parent	3,700.4	4,097.6	4,384.5	4,384.5
+ Minority Interest	0.4	0.4	0.4	0.4
Total Equity	3,700.8	4,098.0	4,384.9	4,384.9
Liabilities
+ Borrowings — Non-current	4.2	341.9	189.7	189.7
+ Other Non-current Financial Liab	571.4	865.0	964.3	964.3
Non-current Financial Liabilities	575.6	1,206.9	1,154.0	1,154.0
+ Provisions — Non-current	18.8	24.1	114.0	114.0
+ Deferred Tax Liabilities	147.0	164.5	188.6	188.6
Non-current Liabilities	741.4	1,395.5	1,456.6	1,456.6
+ Borrowings — Current	808.1	1,190.8	1,747.8	1,747.8
+ Trade Payables	305.6	397.7	557.9	557.9
+ Other Current Financial Liab	354.3	650.4	899.8	899.8
Current Financial Liabilities	1,468.0	2,238.9	3,205.6	3,205.6
+ Provisions — Current	46.7	64.3	97.3	97.3
+ Current Tax Liabilities	20.5	14.9	35.2	35.2
+ Other Current Liabilities	105.7	110.5	140.5	140.5
Current Liabilities	1,640.9	2,428.7	3,478.5	3,478.5
Total Liabilities	2,382.3	3,824.2	4,935.1	4,935.1
Total Equity & Liabilities	6,083.0	7,922.2	9,320.0	9,320.0
Trade Payables — MSME split
+ Dues to Other Creditors — Current	—	397.7	557.9	557.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.