In ₹ Crore except Per Share Latest Annual | FSL FY26 | ECLERX FY26 | GESHIP FY26 | FIRSTCRY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.74× | 24.92× | ◆ 6.82× | — | 15.87× +62% | |
| P/B | 4.00× | 6.82× | ◆ 1.18× | 1.55× | 1.55× +157% | |
| EV/EBITDA | 12.31× | 15.68× | ◆ 4.57× | 33.06× | 15.68× -21% | |
| Market Cap | ₹17,529 Cr | ₹17,486 Cr | ₹20,059 Cr | ₹8,324 Cr | ₹17,486 Cr +0% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 16.64% | 15.85% | -1.68% | — | 7.08% +135% | |
| Revenue CAGR 5Y | 13.48% | ◆ 21.35% | 10.15% | — | 15.75% -14% | |
| Net Income CAGR 3Y | 9.50% | ◆ 13.03% | 4.55% | — | 8.79% +8% | |
| Revenue YoY (latest Q) | 22.87% | 23.31% | ◆ 66.91% | 13.08% | 23.31% -2% | |
| Net Income YoY (latest Q) | -2.01% | 16.03% | ◆ 159.43% | 33.91% | 33.91% -106% | |
| Profitability | ||||||
| EBITDA Margin | 16.28% | 25.54% | ◆ 58.20% | 3.07% | 25.54% -36% | |
| Net Income Margin | 7.06% | 17.16% | ◆ 54.40% | -2.38% | 17.16% -59% | |
| Return on Common Equity | 15.38% | ◆ 27.54% | 17.35% | -2.62% | 17.35% -11% | |
| Return on Capital Employed | 19.21% | ◆ 29.30% | 12.49% | -2.10% | 12.49% +54% | |
| Return on Assets | 7.24% | ◆ 19.11% | 15.12% | -2.26% | 15.12% -52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.44× | ◆ 0.00× | 0.06× | 0.11× | 0.06× +633% | |
| Interest Coverage | 6.18× | ◆ 20.79× | 16.57× | -0.93× | 16.57× -63% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,556 Cr | ₹4,117 Cr | ₹5,409 Cr | ₹8,548 Cr | ₹5,409 Cr +77% | |
| Net Income | ₹674 Cr | ₹706 Cr | ₹2,943 Cr | −₹204 Cr | ₹706 Cr -5% | |
| Total Assets | ₹9,320 Cr | ₹3,697 Cr | ₹19,460 Cr | ₹9,028 Cr | ₹9,028 Cr +3% | |
| EPS | ₹9.77 | ₹76.23 | ₹206.11 | ₹-2.9 | ₹76.23 -87% | |
| Book Value per Share | ₹62.91 | ₹278.63 | ₹1,188.1 | ₹110.3 | ₹278.63 -77% | |