Firstsource Solutions profit and loss

Latest FY26

Revenue: ₹9,556cr+19.7% on FY25
EBITDA: ₹1,556cr+28.9% on FY25
Net profit: ₹674cr+13.5% on FY25
EPS: ₹9.77+13.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	10,577	9,556	7,980	6,336	6,022	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	6.2	7.5	−0.9	36.8	131
	10,583	9,564	7,979	6,373	6,153
	6,018	5,590	4,996	3,909	3,867
	198	181	148	103	79.0
	460	434	327	260	263
	2,804	2,410	1,777	1,470	1,328
	9,480	8,616	7,248	5,743	5,538
	1,755	1,556	1,208	956	827
	1,295	1,122	881	696	563
Profit
	1,103	948	732	630	615
	−172	−98.2	8.8	0.0	0.0
	931	850	741	630	615
	205	187	129	90.1	65.8
	1.9	−11.5	16.7	24.9	35.7
	207	175	146	115	102
	724	674	594	515	514
	724	674	594	515	514
	137	−20.8	43.3	50.4	128
	861	654	638	565	642
	724	674	594	515	514
	−0.4	−0.0	−0.0	−0.0	−0.0
Per share
	₹10.48	₹9.77	₹8.63	₹7.52	₹7.55
	₹10.29	₹9.56	₹8.42	₹7.34	₹7.32
Other comprehensive income — detail
	137	−20.8	43.3	—	—
	—	25.3	—	0.6	3.6
	—	6.3	—	—	—
	40.5	−153	—	53.5	117
	−77.3	−113	−43.3	—	—
	—	—	—	3.7	−7.6
	861	654	638	565	642
	−0.4	−0.0	0.0	0.0	−0.0
Per share — as-filed variants
	₹10.48	₹9.77	₹8.63	₹7.52	₹7.55
	₹10.29	₹9.56	₹8.42	₹7.34	₹7.32
Adjusted (ex-exceptional items) — derived
	1,103	948	732	630	615
	−172	−98.2	8.8	0.0	0.0
	858	752	587	515	514
	₹12.41	₹10.90	₹8.53	₹7.52	₹7.55

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FSL₹307.95

Firstsource Solutions Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersECLERX GESHIP FIRSTCRY DEVYANI BLS MEESHO REDINGTON PWLMcap ₹21,464 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	6,022.3	6,336.2	7,980.3	9,556.4	10,577.0
Other Income	130.9	36.8	-0.9	7.5	6.2
Total Income	6,153.2	6,373.1	7,979.4	9,563.8	10,583.2
Expenses
+ Employee Benefit Expense	3,867.5	3,909.3	4,995.8	5,590.3	6,018.0
+ Finance Costs	79.0	103.4	147.9	181.5	198.0
+ Depreciation & Amortisation	263.2	260.2	327.0	434.1	460.3
+ Other Expenses	1,328.3	1,470.5	1,776.9	2,409.9	2,804.1
Total Expenses	5,538.0	5,743.4	7,247.6	8,615.8	9,480.4
EBITDA	826.5	956.4	1,207.6	1,556.2	1,754.9
EBIT	563.3	696.2	880.6	1,122.1	1,294.6
Profit
PBT before Exceptional Items	615.2	629.7	731.8	948.1	1,102.8
+ Exceptional Items	0.0	0.0	8.8	-98.2	-171.8
Pretax Income	615.2	629.7	740.7	849.8	931.0
+ Current Tax	65.8	90.1	129.5	186.9	205.2
+ Deferred Tax	35.7	24.9	16.7	-11.5	1.9
Tax Expense	101.5	115.0	146.2	175.4	207.0
Net Income	513.7	514.7	594.5	674.4	723.9
+ Net Income — Continuing Ops	513.7	514.7	594.5	674.4	723.9
+ Other Comprehensive Income	128.1	50.4	43.3	-20.8	136.8
Total Comprehensive Income	641.8	565.2	637.7	653.6	860.7
Net Income to Common	513.7	514.7	594.5	674.4	724.3
Minority Interest	-0.0	-0.0	-0.0	-0.0	-0.4
Per Share
Basic EPS	7.55	7.52	8.63	9.77	10.48
Diluted EPS	7.32	7.34	8.42	9.56	10.29
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	43.3	-20.8	136.8
+ Items NOT to be Reclassified to P&L	3.6	0.6	—	25.3	—
+ Tax on Items NOT to be Reclassified	—	—	—	6.3	—
+ Items to be Reclassified to P&L	116.9	53.5	—	-153.1	40.5
+ Tax on Items to be Reclassified	—	—	-43.3	-113.3	-77.3
+ Tax on Items to be Reclassified — alt tag	-7.6	3.7	—	—	—
Comprehensive Income — Owners of Parent	641.9	565.1	637.7	653.6	861.1
Comprehensive Income — Non-controlling Interests	-0.0	0.0	0.0	-0.0	-0.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.55	7.52	8.63	9.77	10.48
Diluted EPS — Continuing Operations	7.32	7.34	8.42	9.56	10.29
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	615.2	629.7	731.8	948.1	1,102.8
− Exceptional Items (reconciliation)	0.0	0.0	8.8	-98.2	-171.8
Net Income Adj (tax-effected)	513.7	514.7	587.4	752.4	857.5
EPS Adj	7.55	7.52	8.53	10.90	12.41
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	697.0	697.0	697.0	697.0	697.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.