Emami enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


16,190	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
649	649	529	214	160
−1.5	−1.5	−1.4	11.1	10.0
122	122	62.1	65.7	73.6
15,662	—	—	—	—
−526	−526	−467	−148	−86.6
₹358.81	—	—	—	—

3,045	3,045	2,755	2,523	2,386
4.0%	4.0%	2.3%	2.6%	3.1%
0.01×	—	—	—	—

4.00×	—	—	—	—
16.05×	—	—	—	—
19.58×	—	—	—	—
20.53×	—	—	—	—
3,915	3,780	3,809	3,578	3,406
976	964	1,025	950	863
800	786	847	764	616
—	801	896	779	749
763	763	851	738	708
—	762	850	738	708
—	37.6	44.6	40.6	40.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMAMILTD₹370.90

Emami Ltd.

· FMCG & Retail

₹ CrorePeersDABUR MARICO EVEREADY ABDL BALRAMCHIN BBTC BIKAJI CCLMcap ₹16,190 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	16,189.8
- Cash, Equiv & ST Investments	160.2	214.0	528.7	648.6	648.6
+ Minority Interest	10.0	11.1	-1.4	-1.5	-1.5
+ Total Debt	73.6	65.7	62.1	122.4	122.4
Enterprise Value	—	—	—	—	15,662.0
Net Debt (memo)	-86.6	-148.3	-466.6	-526.3	-526.3
EV per Share	—	—	—	—	358.81

Total Capital	2,386.4	2,523.4	2,755.4	3,044.8	3,044.8
Total Debt/Total Capital	3.08	2.60	2.25	4.02	4.02
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	4.00
EV/EBITDA	—	—	—	—	16.05
EV/EBIT	—	—	—	—	19.58
EV/Free Cash Flow	—	—	—	—	20.53
Reference Items — Trailing FY Values
Sales	3,405.7	3,578.1	3,809.2	3,779.5	3,914.6
EBITDA	862.8	949.5	1,025.1	963.7	975.6
EBIT	615.5	763.6	846.9	786.3	800.0
Operating Cash Flow	748.9	779.0	895.9	800.5	—
Free Cash Flow	708.4	738.4	851.3	763.0	763.0
FCFF (free cash flow to the firm)	708.0	737.6	850.4	762.0	—
Capital Expenditure	40.5	40.6	44.6	37.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.