Emami profit and loss

Latest FY26

Revenue: ₹3,780cr−0.8% on FY25
EBITDA: ₹964cr−6.0% on FY25
Net profit: ₹775cr−3.4% on FY25
EPS: ₹17.76−3.9% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	3,915	3,780	3,809	3,578	3,406	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	82.0	85.1	68.1	46.8	68.9
	3,997	3,865	3,877	3,625	3,475
	807	756	724	769	825
	444	438	448	407	340
	−35.1	−56.5	21.8	−15.5	36.9
	495	479	447	396	368
	14.3	11.1	9.3	10.0	7.4
	176	177	178	186	247
	1,227	1,199	1,143	1,072	974
	3,129	3,004	2,972	2,824	2,798
	976	964	1,025	950	863
	800	786	847	764	616
Profit
	868	860	906	800	677
	−10.2	−10.2	0.0	−5.9	0.0
	858	850	906	795	677
	119	88.8	179	145	127
	−14.9	−18.0	−87.6	−78.0	−84.6
	104	70.8	91.1	66.7	42.1
	−3.6	−4.1	−11.8	−3.7	−7.5
	750	775	803	724	627
	754	779	815	728	635
	−13.4	−22.4	−30.1	−1.5	−54.4
	737	753	773	723	573
	748	775	806	724	640
	1.6	−0.0	−3.7	0.6	−12.2
Per share
	₹17.15	₹17.76	₹18.48	₹16.55	₹14.50
	₹17.15	₹17.76	₹18.48	₹16.55	₹14.50
Other comprehensive income — detail
	−13.4	−22.4	−30.1	—	—
	—	—	−26.6	4.2	—
	29.0	25.6	−0.9	—	—
	—	—	—	1.3	41.9
	—	—	−4.4	−4.4	—
	−2.6	−3.3	0.0	—	—
	—	—	—	0.0	12.5
	735	753	776	722	585
	1.4	−0.1	−3.8	0.5	−12.3
Per share — as-filed variants
	₹17.15	₹17.76	₹18.48	₹16.55	₹14.50
	₹17.15	₹17.76	₹18.48	₹16.55	₹14.50
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,698	2,642	2,615	2,418	2,204
	68.9%	69.9%	68.6%	67.6%	64.7%
Adjusted (ex-exceptional items) — derived
	868	860	906	800	677
	−10.2	−10.2	0.0	−5.9	0.0
	759	785	803	730	627
	₹17.35	₹17.97	₹18.48	₹16.67	₹14.50

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMAMILTD₹370.90

Emami Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersDABUR MARICO EVEREADY ABDL BALRAMCHIN BBTC BIKAJI CCLMcap ₹16,190 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	3,405.7	3,578.1	3,809.2	3,779.5	3,914.6
Other Income	68.9	46.8	68.1	85.1	82.0
Total Income	3,474.7	3,624.9	3,877.3	3,864.6	3,996.7
Expenses
+ Cost of Materials Consumed	824.7	768.8	724.1	756.1	807.4
+ Purchases of Stock-in-Trade	339.7	407.2	448.3	438.4	444.5
+ Changes in Inventories	36.9	-15.5	21.8	-56.5	-35.1
+ Employee Benefit Expense	367.8	395.6	447.0	479.1	495.4
+ Finance Costs	7.4	10.0	9.3	11.1	14.3
+ Depreciation & Amortisation	247.3	185.9	178.2	177.3	175.6
+ Other Expenses	973.9	1,072.4	1,142.8	1,198.8	1,226.9
Total Expenses	2,797.6	2,824.4	2,971.6	3,004.3	3,128.9
EBITDA	862.8	949.5	1,025.1	963.7	975.6
EBIT	615.5	763.6	846.9	786.3	800.0
Profit
PBT before Exceptional Items	677.1	800.5	905.7	860.3	867.7
+ Exceptional Items	0.0	-5.9	0.0	-10.2	-10.2
Pretax Income	677.1	794.6	905.7	850.1	857.6
+ Current Tax	126.8	144.7	178.7	88.8	119.0
+ Deferred Tax	-84.6	-78.0	-87.6	-18.0	-14.9
Tax Expense	42.1	66.7	91.1	70.8	104.1
+ Share of Associates & JVs	-7.5	-3.7	-11.8	-4.1	-3.6
Net Income	627.4	724.1	802.7	775.3	749.9
+ Net Income — Continuing Ops	634.9	727.9	814.6	779.3	753.5
+ Other Comprehensive Income	-54.4	-1.5	-30.1	-22.4	-13.4
Total Comprehensive Income	573.0	722.6	772.6	752.9	736.6
Net Income to Common	639.6	723.5	806.5	775.3	748.4
Minority Interest	-12.2	0.6	-3.7	-0.0	1.6
Per Share
Basic EPS	14.50	16.55	18.48	17.76	17.15
Diluted EPS	14.50	16.55	18.48	17.76	17.15
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-30.1	-22.4	-13.4
+ Items NOT to be Reclassified to P&L	—	4.2	-26.6	—	—
+ Tax on Items NOT to be Reclassified	—	—	-0.9	25.6	29.0
+ Tax on Items NOT to be Reclassified — alt tag	41.9	1.3	—	—	—
+ Items to be Reclassified to P&L	—	-4.4	-4.4	—	—
+ Tax on Items to be Reclassified	—	—	0.0	-3.3	-2.6
+ Tax on Items to be Reclassified — alt tag	12.5	0.0	—	—	—
Comprehensive Income — Owners of Parent	585.3	722.1	776.4	753.0	735.2
Comprehensive Income — Non-controlling Interests	-12.3	0.5	-3.8	-0.1	1.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	14.50	16.55	18.48	17.76	17.15
Diluted EPS — Continuing Operations	14.50	16.55	18.48	17.76	17.15
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,204.4	2,417.6	2,615.0	2,641.5	2,697.9
Gross Margin %	64.73	67.57	68.65	69.89	68.92
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	677.1	800.5	905.7	860.3	867.7
− Exceptional Items (reconciliation)	0.0	-5.9	0.0	-10.2	-10.2
Net Income Adj (tax-effected)	627.4	729.5	802.7	784.6	758.9
EPS Adj	14.50	16.67	18.48	17.97	17.35
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	44.1	43.7	43.7	43.7	43.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.