| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 529 | 545 | 581 | 649 | ||
| 0.8 | 13.3 | 6.7 | 5.8 | ||
| 40.1 | 51.1 | 52.0 | 53.4 | ||
| 68.2 | 68.2 | 68.2 | 68.2 | ||
| 207 | 321 | 412 | 475 | ||
| 0.6 | 1.7 | 0.8 | 0.6 | ||
| 86.6 | 112 | 117 | 89.0 | ||
| 276 | 140 | 164 | 91.0 | ||
| 4.8 | 5.3 | 1.9 | 1.7 | ||
| 53.6 | 10.2 | 12.7 | 19.9 | ||
| 334 | 155 | 178 | 113 | ||
| 626 | 524 | 438 | 364 | ||
| 9.0 | 9.5 | 7.3 | 6.1 | ||
| 1,902 | 1,800 | 1,861 | 1,823 | ||
Current assets | |||||
| 400 | 308 | 323 | 328 | ||
| 472 | 424 | 161 | 113 | ||
| 343 | 451 | 494 | 415 | ||
| 177 | 105 | 53.0 | 46.8 | ||
| 233 | 168 | 148 | 138 | ||
| 23.2 | 4.2 | 4.2 | 6.0 | ||
| 72.9 | 130 | 72.4 | 71.3 | ||
| 1,321 | 1,282 | 933 | 790 | ||
| 213 | 143 | 161 | 168 | ||
| 1,935 | 1,734 | 1,418 | 1,287 | ||
| 3,836 | 3,534 | 3,280 | 3,110 | ||
Equity | |||||
| 43.7 | 43.7 | 43.7 | 44.1 | ||
| 2,880 | 2,651 | 2,403 | 2,259 | ||
| 2,924 | 2,695 | 2,447 | 2,303 | ||
| −1.5 | −1.4 | 11.1 | 10.0 | ||
| 2,922 | 2,693 | 2,458 | 2,313 | ||
Liabilities | |||||
| 27.3 | 20.3 | 22.3 | 15.9 | ||
| 27.3 | 20.3 | 22.3 | 15.9 | ||
| 31.4 | 19.3 | 15.3 | 27.7 | ||
| 5.9 | 8.4 | 10.9 | 13.4 | ||
| 11.2 | 12.9 | 14.7 | 16.1 | ||
| 75.8 | 60.9 | 63.2 | 73.2 | ||
| 122 | 62.1 | 65.7 | 73.6 | ||
| 477 | 436 | 455 | 416 | ||
| 82.1 | 136 | 69.5 | 76.1 | ||
| 681 | 634 | 590 | 566 | ||
| 99.0 | 85.3 | 110 | 102 | ||
| 19.2 | 17.8 | 24.4 | 25.7 | ||
| 38.5 | 42.3 | 34.3 | 30.2 | ||
| 838 | 779 | 759 | 724 | ||
| 914 | 840 | 822 | 797 | ||
| 3,836 | 3,534 | 3,280 | 3,110 | ||
Assets — additional as-filed lines | |||||
| 0.7 | 0.5 | 0.9 | 0.7 | ||
Trade payables — MSME split | |||||
| 53.0 | 56.1 | — | — | ||
| 424 | 380 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 648.5 | 581.2 | 544.6 | 529.2 | 529.2 | |
| + Capital Work-in-Progress | 5.8 | 6.7 | 13.3 | 0.8 | 0.8 | |
| + Investment Property | 53.4 | 52.0 | 51.1 | 40.1 | 40.1 | |
| + Goodwill | 68.2 | 68.2 | 68.2 | 68.2 | 68.2 | |
| + Other Intangibles | 475.2 | 412.3 | 320.6 | 206.8 | 206.8 | |
| + Intangibles under Development | 0.6 | 0.8 | 1.7 | 0.6 | 0.6 | |
| + Investments (Equity Method) | 89.0 | 116.8 | 111.9 | 86.6 | 86.6 | |
| + Non-current Investments | 91.0 | 163.7 | 139.8 | 275.9 | 275.9 | |
| + Long-term Loans | 1.7 | 1.9 | 5.3 | 4.8 | 4.8 | |
| + Other Non-current Financial Assets | 19.9 | 12.7 | 10.2 | 53.6 | 53.6 | |
| Non-current Financial Assets | 112.6 | 178.3 | 155.3 | 334.2 | 334.2 | |
| + Deferred Tax Assets | 363.7 | 437.9 | 523.9 | 626.2 | 626.2 | |
| + Other Non-current Assets | 6.1 | 7.3 | 9.5 | 9.0 | 9.0 | |
| Total Non-current Assets | 1,823.0 | 1,861.5 | 1,800.0 | 1,901.6 | 1,901.6 | |
| Current Assets | ||||||
| + Inventories | 328.0 | 323.4 | 308.1 | 399.6 | 399.6 | |
| + Current Investments | 113.4 | 161.0 | 424.0 | 471.9 | 471.9 | |
| + Trade Receivables | 414.6 | 494.2 | 451.3 | 343.3 | 343.3 | |
| + Cash & Cash Equivalents | 46.8 | 53.0 | 104.6 | 176.8 | 176.8 | |
| + Other Bank Balances | 138.0 | 148.4 | 168.3 | 233.1 | 233.1 | |
| + Short-term Loans | 6.0 | 4.2 | 4.2 | 23.2 | 23.2 | |
| + Other Current Financial Assets | 71.3 | 72.4 | 129.5 | 72.9 | 72.9 | |
| Current Financial Assets | 790.0 | 933.2 | 1,282.0 | 1,321.1 | 1,321.1 | |
| + Other Current Assets | 168.0 | 160.6 | 143.2 | 213.5 | 213.5 | |
| Total Current Assets | 1,286.8 | 1,418.2 | 1,733.7 | 1,934.9 | 1,934.9 | |
| Total Assets | 3,109.9 | 3,279.7 | 3,533.6 | 3,836.4 | 3,836.4 | |
| Equity | ||||||
| + Equity Share Capital | 44.1 | 43.7 | 43.7 | 43.7 | 43.7 | |
| + Other Equity / Reserves | 2,258.7 | 2,402.9 | 2,651.1 | 2,880.3 | 2,880.3 | |
| Equity — Owners of Parent | 2,302.8 | 2,446.6 | 2,694.8 | 2,924.0 | 2,924.0 | |
| + Minority Interest | 10.0 | 11.1 | -1.4 | -1.5 | -1.5 | |
| Total Equity | 2,312.8 | 2,457.7 | 2,693.4 | 2,922.4 | 2,922.4 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 15.9 | 22.3 | 20.3 | 27.3 | 27.3 | |
| Non-current Financial Liabilities | 15.9 | 22.3 | 20.3 | 27.3 | 27.3 | |
| + Provisions — Non-current | 27.7 | 15.3 | 19.3 | 31.4 | 31.4 | |
| + Deferred Tax Liabilities | 13.4 | 10.9 | 8.4 | 5.9 | 5.9 | |
| + Other Non-current Liabilities | 16.1 | 14.7 | 12.9 | 11.2 | 11.2 | |
| Non-current Liabilities | 73.2 | 63.2 | 60.9 | 75.8 | 75.8 | |
| + Borrowings — Current | 73.6 | 65.7 | 62.1 | 122.4 | 122.4 | |
| + Trade Payables | 416.3 | 454.6 | 435.6 | 477.1 | 477.1 | |
| + Other Current Financial Liab | 76.1 | 69.5 | 136.2 | 82.1 | 82.1 | |
| Current Financial Liabilities | 566.0 | 589.8 | 633.9 | 681.5 | 681.5 | |
| + Provisions — Current | 102.1 | 110.3 | 85.3 | 99.0 | 99.0 | |
| + Current Tax Liabilities | 25.7 | 24.4 | 17.8 | 19.2 | 19.2 | |
| + Other Current Liabilities | 30.2 | 34.3 | 42.3 | 38.5 | 38.5 | |
| Current Liabilities | 723.9 | 758.8 | 779.4 | 838.2 | 838.2 | |
| Total Liabilities | 797.1 | 822.0 | 840.3 | 914.0 | 914.0 | |
| Total Equity & Liabilities | 3,109.9 | 3,279.7 | 3,533.6 | 3,836.4 | 3,836.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.7 | 0.9 | 0.5 | 0.7 | 0.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 56.1 | 53.0 | 53.0 | |
| + Dues to Other Creditors — Current | — | — | 379.5 | 424.1 | 424.1 | |