alphaveEMAMILTD₹371.00

Emami Ltd.

₹ CrorePeersDABUR MARICO EVEREADY ABDL BALRAMCHIN BBTC BIKAJI CCLMcap ₹16,194 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	581.2	544.6	529.2	529.2
+ Capital Work-in-Progress	6.7	13.3	0.8	0.8
+ Investment Property	52.0	51.1	40.1	40.1
+ Goodwill	68.2	68.2	68.2	68.2
+ Other Intangibles	412.3	320.6	206.8	206.8
+ Intangibles under Development	0.8	1.7	0.6	0.6
+ Investments (Equity Method)	116.8	111.9	86.6	86.6
+ Non-current Investments	163.7	139.8	275.9	275.9
+ Long-term Loans	1.9	5.3	4.8	4.8
+ Other Non-current Financial Assets	12.7	10.2	53.6	53.6
Non-current Financial Assets	178.3	155.3	334.2	334.2
+ Deferred Tax Assets	437.9	523.9	626.2	626.2
+ Other Non-current Assets	7.3	9.5	9.0	9.0
Total Non-current Assets	1,861.5	1,800.0	1,901.6	1,901.6
Current Assets
+ Inventories	323.4	308.1	399.6	399.6
+ Current Investments	161.0	424.0	471.9	471.9
+ Trade Receivables	494.2	451.3	343.3	343.3
+ Cash & Cash Equivalents	53.0	104.6	176.8	176.8
+ Other Bank Balances	148.4	168.3	233.1	233.1
+ Short-term Loans	4.2	4.2	23.2	23.2
+ Other Current Financial Assets	72.4	129.5	72.9	72.9
Current Financial Assets	933.2	1,282.0	1,321.1	1,321.1
+ Other Current Assets	160.6	143.2	213.5	213.5
Total Current Assets	1,418.2	1,733.7	1,934.9	1,934.9
Total Assets	3,279.7	3,533.6	3,836.4	3,836.4
Equity
+ Equity Share Capital	43.7	43.7	43.7	43.7
+ Other Equity / Reserves	2,402.9	2,651.1	2,880.3	2,880.3
Equity — Owners of Parent	2,446.6	2,694.8	2,924.0	2,924.0
+ Minority Interest	11.1	-1.4	-1.5	-1.5
Total Equity	2,457.7	2,693.4	2,922.4	2,922.4
Liabilities
+ Other Non-current Financial Liab	22.3	20.3	27.3	27.3
Non-current Financial Liabilities	22.3	20.3	27.3	27.3
+ Provisions — Non-current	15.3	19.3	31.4	31.4
+ Deferred Tax Liabilities	10.9	8.4	5.9	5.9
+ Other Non-current Liabilities	14.7	12.9	11.2	11.2
Non-current Liabilities	63.2	60.9	75.8	75.8
+ Borrowings — Current	65.7	62.1	122.4	122.4
+ Trade Payables	454.6	435.6	477.1	477.1
+ Other Current Financial Liab	69.5	136.2	82.1	82.1
Current Financial Liabilities	589.8	633.9	681.5	681.5
+ Provisions — Current	110.3	85.3	99.0	99.0
+ Current Tax Liabilities	24.4	17.8	19.2	19.2
+ Other Current Liabilities	34.3	42.3	38.5	38.5
Current Liabilities	758.8	779.4	838.2	838.2
Total Liabilities	822.0	840.3	914.0	914.0
Total Equity & Liabilities	3,279.7	3,533.6	3,836.4	3,836.4
Assets — additional as-filed lines
+ Current Tax Assets	0.9	0.5	0.7	0.7
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	56.1	53.0	53.0
+ Dues to Other Creditors — Current	—	379.5	424.1	424.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.