In ₹ Crore except Per Share Latest Annual | EMAMILTD FY26 | DABUR FY26 | MARICO FY26 | EVEREADY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.89× | 35.22× | 58.95× | ◆ 15.47× | 35.22× -41% | |
| P/B | 5.54× | 5.66× | 23.23× | ◆ 4.26× | 5.66× -2% | |
| EV/EBITDA | ◆ 16.26× | 25.71× | 43.98× | 17.25× | 25.71× -37% | |
| Market Cap | ₹16,194 Cr | ₹66,771 Cr | ₹1.04L Cr | ₹2,653 Cr | ₹66,771 Cr -76% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.53% | 4.59% | ◆ 11.71% | 3.11% | 4.59% -23% | |
| Revenue CAGR 5Y | 5.58% | 6.65% | ◆ 11.08% | 3.11% | 6.65% -16% | |
| Net Income CAGR 3Y | 7.31% | 3.18% | 11.10% | ◆ 83.79% | 11.10% -34% | |
| Revenue YoY (latest Q) | 14.95% | 10.57% | ◆ 21.42% | 8.97% | 10.57% +41% | |
| Net Income YoY (latest Q) | -15.41% | 15.32% | ◆ 27.10% | 22.30% | 22.30% -169% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 25.50% | 18.59% | 17.10% | 11.25% | 17.10% +49% | |
| Net Income Margin | ◆ 20.51% | 14.16% | 13.32% | 11.79% | 13.32% +54% | |
| Return on Common Equity | 26.53% | 16.06% | ◆ 39.21% | 27.54% | 27.54% -4% | |
| Return on Capital Employed | 26.23% | 16.20% | ◆ 35.59% | 17.15% | 17.15% +53% | |
| Return on Assets | ◆ 20.21% | 10.69% | 18.00% | 14.13% | 14.13% +43% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.09× | 0.08× | 0.29× | 0.09× -56% | |
| Interest Coverage | ◆ 70.65× | 13.64× | 40.11× | 7.04× | 13.64× +418% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,780 Cr | ₹13,193 Cr | ₹13,611 Cr | ₹1,455 Cr | ₹13,193 Cr -71% | |
| Net Income | ₹775 Cr | ₹1,869 Cr | ₹1,813 Cr | ₹172 Cr | ₹1,813 Cr -57% | |
| Total Assets | ₹3,836 Cr | ₹17,480 Cr | ₹10,075 Cr | ₹1,214 Cr | ₹10,075 Cr -62% | |
| EPS | ₹17.76 | ₹10.69 | ₹13.62 | ₹23.6 | ₹13.62 +30% | |
| Book Value per Share | ₹66.95 | ₹66.54 | ₹34.57 | ₹85.71 | ₹66.54 +1% | |