In ₹ Crore except Per Share Latest Annual	EMAMILTD FY26	DABUR FY26	MARICO FY26	EVEREADY FY26	Peer Average
Valuation — at last close
P/E	20.88×	34.61×	58.95×	◆ 13.56×	35.71× -42%
P/B	5.54×	5.75×	24.80×	◆ 3.73×	11.43× -52%
EV/EBITDA	16.01×	25.25×	44.06×	◆ 15.25×	28.19× -43%
Market Cap	₹16,190 Cr	₹65,627 Cr	₹1.04L Cr	₹2,326 Cr	₹57,443 Cr -72%
Growth
Revenue CAGR 3Y	3.53%	4.59%	◆ 11.71%	3.11%	6.47% -45%
Revenue CAGR 5Y	5.58%	6.65%	◆ 11.08%	3.11%	6.95% -20%
Net Income CAGR 3Y	7.31%	3.18%	11.10%	◆ 83.79%	32.69% -78%
Revenue YoY (latest Q)	14.95%	10.57%	◆ 21.42%	8.97%	13.65% +9%
Net Income YoY (latest Q)	-15.41%	15.32%	◆ 27.10%	22.30%	21.57% -171%
Profitability
EBITDA Margin	◆ 25.50%	18.59%	17.10%	11.25%	15.65% +63%
Net Income Margin	◆ 20.51%	14.16%	13.32%	11.79%	13.09% +57%
Return on Common Equity	27.60%	17.06%	◆ 43.05%	31.65%	30.59% -10%
Return on Capital Employed	27.34%	16.42%	◆ 35.88%	18.72%	23.67% +15%
Return on Assets	◆ 21.04%	11.09%	19.69%	14.91%	15.23% +38%
Credit & Quality
Total Debt/Equity	◆ 0.04×	0.09×	0.08×	0.29×	0.15× -74%
Interest Coverage	◆ 70.65×	13.64×	40.11×	7.04×	20.26× +249%
Scale — latest FY
Revenue / Total Income	₹3,780 Cr	₹13,193 Cr	₹13,611 Cr	₹1,455 Cr	₹9,420 Cr -60%
Net Income	₹775 Cr	₹1,869 Cr	₹1,813 Cr	₹172 Cr	₹1,284 Cr -40%
Total Assets	₹3,836 Cr	₹17,480 Cr	₹10,075 Cr	₹1,214 Cr	₹9,589 Cr -60%
EPS	₹17.76	₹10.69	₹13.62	₹23.6	₹15.97 +11%
Book Value per Share	₹66.99	₹64.38	₹32.38	₹85.71	₹60.82 +10%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.